Shinhwa Contech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31,919	27,274	42,452	38,082	43,233	28,470
Market Cap Growth	9.98%	-35.75%	11.47%	-11.92%	51.86%	10.54%
Enterprise Value	21,984	21,184	37,630	38,525	56,294	46,026
Last Close Price	3470.00	2918.16	4466.01	3962.75	4498.78	2962.49
PE Ratio	5.95	3.60	10.73	8.19	12.14	25.25
PS Ratio	0.61	0.53	0.82	0.85	0.99	0.64
PB Ratio	0.45	0.41	0.70	0.67	0.85	0.60
P/TBV Ratio	0.45	0.41	0.70	0.67	0.86	0.61
P/FCF Ratio	10.72	10.83	4.38	16.61	11.28	-
P/OCF Ratio	5.27	3.06	3.39	4.28	7.43	107.12
EV/Sales Ratio	0.42	0.41	0.72	0.86	1.28	1.04
EV/EBITDA Ratio	2.17	2.05	4.54	5.06	8.26	8.26
EV/EBIT Ratio	3.10	2.99	7.72	10.24	22.44	73.84
EV/FCF Ratio	7.38	8.41	3.88	16.80	14.69	-
Debt / Equity Ratio	0.16	0.25	0.39	0.47	0.63	0.75
Debt / EBITDA Ratio	1.10	1.64	2.84	3.54	4.74	6.39
Debt / FCF Ratio	3.75	6.73	2.43	11.76	8.43	-
Net Debt / Equity Ratio	-0.14	-0.11	-0.11	0.00	0.27	0.40
Net Debt / EBITDA Ratio	-0.97	-0.70	-0.81	-0.02	2.03	3.43
Net Debt / FCF Ratio	-3.29	-2.88	-0.69	-0.07	3.62	-6.33
Asset Turnover	0.56	0.54	0.56	0.49	0.49	0.51
Inventory Turnover	4.06	3.65	3.94	3.03	3.39	3.65
Quick Ratio	1.76	1.21	1.26	1.17	0.94	0.87
Current Ratio	2.29	1.66	1.55	1.57	1.30	1.19
Return on Equity (ROE)	7.75%	11.79%	6.59%	8.61%	6.80%	0.53%
Return on Assets (ROA)	4.71%	4.62%	3.26%	2.56%	1.74%	0.44%
Return on Invested Capital (ROIC)	9.92%	11.21%	6.45%	5.20%	3.09%	0.94%
Return on Capital Employed (ROCE)	9.70%	10.50%	7.90%	6.10%	4.30%	1.10%
Earnings Yield	16.82%	27.81%	9.32%	12.21%	8.24%	3.96%
FCF Yield	9.33%	9.24%	22.83%	6.02%	8.86%	-10.60%
Dividend Yield	1.44%	1.71%	-	-	-	-
Payout Ratio	8.57%	6.06%	-	-	-	-
Buyback Yield / Dilution	-0.04%	-	-	-	1.37%	3.31%
Total Shareholder Return	1.40%	1.71%	-	-	1.37%	3.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.