HLB Genex, Inc. (KOSDAQ:187420)
South Korea · Delayed Price · Currency is KRW 3,330.00
+130.00 (4.06%)
At close: Sep 12, 2025
HLB Genex Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -96.8 | -18,828 | -2,950 | -12,968 | -6,817 | -12,217 | Upgrade |
Depreciation & Amortization | 4,435 | 4,487 | 4,640 | 4,442 | 3,739 | 2,241 | Upgrade |
Loss (Gain) From Sale of Assets | -11.44 | 96.57 | 211.99 | 7.43 | 108.57 | 196.06 | Upgrade |
Asset Writedown & Restructuring Costs | 143.15 | 142.61 | 1,833 | - | 0.02 | 3,654 | Upgrade |
Loss (Gain) From Sale of Investments | 46.34 | - | 2,047 | 1,572 | 619.8 | -1,153 | Upgrade |
Stock-Based Compensation | -69.13 | -28.41 | 215.64 | 81.73 | 103 | 75.19 | Upgrade |
Provision & Write-off of Bad Debts | 415.37 | 473.49 | -12.46 | 100.54 | -6.03 | 30.31 | Upgrade |
Other Operating Activities | 269.4 | 16,538 | -11,464 | 5,410 | 2,564 | 5,108 | Upgrade |
Change in Accounts Receivable | -1,260 | -766.43 | 1,685 | -2,627 | -712.06 | 2,011 | Upgrade |
Change in Inventory | -1,170 | -397.4 | 75.66 | -876.63 | -733.16 | -1,579 | Upgrade |
Change in Accounts Payable | 48.34 | 282.95 | 49.9 | -150.47 | -1,430 | -1,926 | Upgrade |
Change in Other Net Operating Assets | 6.8 | 870.65 | -1,147 | 297.11 | 173.52 | 1,107 | Upgrade |
Operating Cash Flow | 2,708 | 2,870 | -4,815 | -4,711 | -2,390 | -2,452 | Upgrade |
Capital Expenditures | -626.05 | -648.89 | -1,212 | -4,021 | -8,712 | -14,330 | Upgrade |
Sale of Property, Plant & Equipment | 102.74 | 0.45 | 14,340 | 32.18 | - | 64.41 | Upgrade |
Cash Acquisitions | -15,451 | - | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -42.08 | -49.94 | -120.09 | -298.89 | -317.6 | -1,282 | Upgrade |
Sale (Purchase) of Real Estate | - | - | - | - | -323.2 | - | Upgrade |
Investment in Securities | -29,101 | 7,139 | 24,023 | -9,475 | 3,301 | -11,003 | Upgrade |
Other Investing Activities | 28.06 | -17.8 | 981.93 | 653.49 | -878.88 | 1,068 | Upgrade |
Investing Cash Flow | -45,017 | 6,452 | 38,012 | -13,109 | -6,930 | -25,394 | Upgrade |
Short-Term Debt Issued | - | 5,500 | - | - | - | - | Upgrade |
Long-Term Debt Issued | - | 59,940 | 1,000 | 31,000 | - | 37,990 | Upgrade |
Total Debt Issued | 64,440 | 65,440 | 1,000 | 31,000 | - | 37,990 | Upgrade |
Short-Term Debt Repaid | - | -75 | -500 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -44,930 | -15,710 | -11,536 | -546.2 | -8,701 | Upgrade |
Total Debt Repaid | -30,969 | -45,005 | -16,210 | -11,536 | -546.2 | -8,701 | Upgrade |
Net Debt Issued (Repaid) | 33,471 | 20,435 | -15,210 | 19,464 | -546.2 | 29,289 | Upgrade |
Issuance of Common Stock | 15,000 | 15,000 | - | 76.34 | 198.47 | 838.65 | Upgrade |
Other Financing Activities | 12,119 | 15,928 | -6,090 | -435.05 | 312 | 1.83 | Upgrade |
Financing Cash Flow | 60,591 | 51,362 | -21,300 | 22,905 | -35.73 | 30,130 | Upgrade |
Foreign Exchange Rate Adjustments | -26.53 | 234.5 | -20.73 | -217.17 | 168.57 | -7.16 | Upgrade |
Net Cash Flow | 18,255 | 60,919 | 11,876 | 4,867 | -9,188 | 2,276 | Upgrade |
Free Cash Flow | 2,082 | 2,221 | -6,028 | -8,732 | -11,102 | -16,782 | Upgrade |
Free Cash Flow Margin | 5.22% | 6.27% | -22.32% | -31.41% | -42.91% | -89.41% | Upgrade |
Free Cash Flow Per Share | 77.96 | 94.39 | -266.63 | -387.97 | -494.72 | -762.85 | Upgrade |
Cash Interest Paid | 1,595 | 969.98 | 1,228 | 685.83 | 496.24 | 96.98 | Upgrade |
Cash Income Tax Paid | 176.62 | -51.47 | 258.71 | 109.84 | 38.61 | -8.67 | Upgrade |
Levered Free Cash Flow | 26,143 | 47,362 | -22,116 | -7,397 | -6,249 | -8,514 | Upgrade |
Unlevered Free Cash Flow | 30,649 | 50,023 | -18,675 | -3,442 | -3,773 | -7,207 | Upgrade |
Change in Working Capital | -2,375 | -10.23 | 664.08 | -3,357 | -2,702 | -387.66 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.