Hyundai ADM Bio Inc. (KOSDAQ:187660)
South Korea
· Delayed Price · Currency is KRW 1,741.00
-19.00 (-1.08%)
At close: Mar 27, 2025, 3:30 PM KST
Hyundai ADM Bio Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | -20,096 | -2,970 | 266.5 | 1,923 | 3,775 | Upgrade
|
| Depreciation & Amortization | 1,589 | 1,559 | 1,086 | 701.62 | 533.63 | Upgrade
|
| Loss (Gain) From Sale of Assets | 749.09 | 5.45 | - | -0.33 | -12.81 | Upgrade
|
| Loss (Gain) From Sale of Investments | -44.85 | -152.08 | 70.79 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -117.17 | -40.67 | -113.77 | -38.09 | -30.51 | Upgrade
|
| Stock-Based Compensation | 63.98 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | -11.17 | 11.17 | Upgrade
|
| Other Operating Activities | 4,309 | 1,423 | -159.98 | -213.48 | 1,147 | Upgrade
|
| Change in Accounts Receivable | 65.46 | -726.09 | -500.54 | 45.3 | 633.52 | Upgrade
|
| Change in Inventory | 305.36 | -760.37 | -139.57 | -157.26 | -46.25 | Upgrade
|
| Change in Accounts Payable | -3.08 | -56.32 | - | - | - | Upgrade
|
| Change in Unearned Revenue | -14.63 | -9.17 | - | - | - | Upgrade
|
| Change in Income Taxes | - | - | - | - | -0.03 | Upgrade
|
| Change in Other Net Operating Assets | -1,099 | -1,349 | 394.61 | -1,560 | -687.01 | Upgrade
|
| Operating Cash Flow | -14,292 | -3,078 | 903.74 | 689.21 | 5,323 | Upgrade
|
| Operating Cash Flow Growth | - | - | 31.13% | -87.05% | 320.16% | Upgrade
|
| Capital Expenditures | -53.88 | -12,435 | -1,417 | -1,074 | -75.87 | Upgrade
|
| Sale of Property, Plant & Equipment | 255.93 | 11.36 | - | - | 14.55 | Upgrade
|
| Sale (Purchase) of Intangibles | -42.83 | -48.33 | -155.47 | -28.51 | -8.04 | Upgrade
|
| Investment in Securities | 15,654 | 15,774 | -6,740 | -19,365 | -82.33 | Upgrade
|
| Other Investing Activities | -390.63 | -74.16 | -265.3 | -65.63 | -10.31 | Upgrade
|
| Investing Cash Flow | 15,433 | 3,727 | -9,149 | -20,533 | -162 | Upgrade
|
| Short-Term Debt Issued | 302.9 | - | - | - | 115 | Upgrade
|
| Long-Term Debt Issued | 12,000 | - | - | - | - | Upgrade
|
| Total Debt Issued | 12,303 | - | - | - | 115 | Upgrade
|
| Short-Term Debt Repaid | -302.72 | - | - | - | -125 | Upgrade
|
| Long-Term Debt Repaid | -692.15 | -695.26 | -603.95 | -564.75 | -473.9 | Upgrade
|
| Total Debt Repaid | -994.88 | -695.26 | -603.95 | -564.75 | -598.9 | Upgrade
|
| Net Debt Issued (Repaid) | 11,308 | -695.26 | -603.95 | -564.75 | -483.9 | Upgrade
|
| Issuance of Common Stock | - | - | - | 17,065 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -2,737 | - | - | Upgrade
|
| Other Financing Activities | -8.72 | 321 | -586.42 | 49 | - | Upgrade
|
| Financing Cash Flow | 1,265 | -374.26 | 6,073 | 16,549 | 16.12 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | 0 | 0 | 0 | Upgrade
|
| Net Cash Flow | 2,406 | 275.45 | -2,173 | -3,295 | 5,177 | Upgrade
|
| Free Cash Flow | -14,346 | -15,513 | -512.83 | -384.44 | 5,247 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 335.53% | Upgrade
|
| Free Cash Flow Margin | -147.22% | -112.49% | -3.45% | -2.75% | 40.00% | Upgrade
|
| Free Cash Flow Per Share | -339.11 | -366.68 | -11.35 | -9.64 | 152.53 | Upgrade
|
| Cash Interest Paid | 121.56 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | -138.15 | -47.09 | 390.99 | 1,103 | 247.15 | Upgrade
|
| Levered Free Cash Flow | -4,327 | -13,326 | 1,642 | -1,073 | 4,758 | Upgrade
|
| Unlevered Free Cash Flow | -3,597 | -12,853 | 1,960 | -1,040 | 4,771 | Upgrade
|
| Change in Net Working Capital | -4,865 | 733.3 | -2,918 | 1,946 | -2,114 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.