XIIlab Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	44,050	34,726	63,786	80,766	193,777
Market Cap Growth	7.12%	-45.56%	-21.02%	-58.32%	-
Enterprise Value	19,590	27,988	50,304	-	-
Last Close Price	4695.00	4938.42	9071.10	11609.63	27854.44
PS Ratio	4.79	3.82	17.41	8.16	33.54
PB Ratio	1.72	3.62	4.31	3.90	7.90
P/TBV Ratio	1.72	3.64	4.32	3.90	7.90
P/FCF Ratio	-	-	-	-	411.38
P/OCF Ratio	-	-	-	-	228.44
EV/Sales Ratio	2.13	3.08	13.73	-	-
Debt / Equity Ratio	0.02	0.11	0.11	0.11	0.12
Debt / FCF Ratio	-	-	-	-	6.30
Asset Turnover	0.43	0.58	0.16	0.33	-
Quick Ratio	10.38	3.77	9.61	4.10	6.77
Current Ratio	11.00	3.84	9.73	4.12	6.83
Return on Equity (ROE)	-16.43%	-42.49%	-36.34%	-20.08%	-
Return on Assets (ROA)	-9.50%	-21.03%	-18.45%	-10.24%	-
Return on Capital (ROIC)	-10.89%	-24.34%	-21.92%	-12.21%	-
Return on Capital Employed (ROCE)	-12.30%	-48.90%	-41.70%	-21.50%	-7.30%
Earnings Yield	-6.64%	-14.94%	-10.13%	-5.63%	-1.10%
FCF Yield	-5.21%	-12.09%	-8.25%	-6.59%	0.24%
Buyback Yield / Dilution	-7.01%	-0.28%	-0.80%	-3.75%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.