KSIGN Co.,Ltd. (KOSDAQ:192250)
South Korea
· Delayed Price · Currency is KRW 13,050
-60 (-0.46%)
Last updated: Jun 16, 2025
KSIGN Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,704 | 1,668 | 4,552 | 5,012 | 5,748 | 4,333 | Upgrade
|
| Depreciation & Amortization | 2,923 | 2,786 | 1,823 | 1,707 | 1,948 | 2,053 | Upgrade
|
| Loss (Gain) From Sale of Assets | -19.09 | -16.2 | -811.81 | - | 144.19 | 0.45 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 569 | 600 | Upgrade
|
| Loss (Gain) From Sale of Investments | 369.1 | 119.91 | -1,430 | 295.56 | -543.92 | -365.47 | Upgrade
|
| Loss (Gain) on Equity Investments | -436.66 | -101.05 | -5.31 | -38.23 | -22.62 | - | Upgrade
|
| Stock-Based Compensation | - | 35.02 | 142.44 | 107.42 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -122.49 | -100.24 | 80.96 | -91.72 | 137.58 | -38.31 | Upgrade
|
| Other Operating Activities | -2,135 | -2,144 | -6,248 | 3,034 | 1,180 | 921.13 | Upgrade
|
| Change in Accounts Receivable | 1,130 | 6,086 | -7,255 | 362.93 | -2,564 | 1,557 | Upgrade
|
| Change in Inventory | - | - | - | - | - | 60 | Upgrade
|
| Change in Accounts Payable | 4,328 | -1,764 | 4,579 | -1,490 | 3,620 | 957.92 | Upgrade
|
| Change in Other Net Operating Assets | -1,205 | -747.34 | -3,004 | 1,241 | 932.94 | 673.21 | Upgrade
|
| Operating Cash Flow | 6,536 | 5,822 | -7,577 | 10,139 | 11,150 | 10,752 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -9.07% | 3.70% | 86.83% | Upgrade
|
| Capital Expenditures | -12,154 | -11,735 | -18,775 | -66,349 | -1,173 | -6,191 | Upgrade
|
| Sale of Property, Plant & Equipment | 39.09 | 31.82 | 2,805 | - | - | - | Upgrade
|
| Cash Acquisitions | -1,845 | - | -118.06 | - | -12.21 | - | Upgrade
|
| Divestitures | - | - | 247.91 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -525.62 | -533.3 | 530.63 | -340.81 | -1,136 | -250.51 | Upgrade
|
| Investment in Securities | -6,955 | -6,220 | 20,293 | -15,593 | 14.76 | 10,563 | Upgrade
|
| Other Investing Activities | -1,789 | -351.59 | 2,282 | 137.37 | -2,352 | 5 | Upgrade
|
| Investing Cash Flow | -19,487 | -15,784 | 4,666 | -80,090 | -2,755 | 3,338 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 5,500 | Upgrade
|
| Long-Term Debt Issued | - | 45,469 | 12,155 | 49,845 | - | - | Upgrade
|
| Total Debt Issued | 44,000 | 45,469 | 12,155 | 49,845 | - | 5,500 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -123.5 | Upgrade
|
| Long-Term Debt Repaid | - | -44,031 | -550.37 | -677.23 | -5,989 | -235.82 | Upgrade
|
| Total Debt Repaid | -44,026 | -44,031 | -550.37 | -677.23 | -5,989 | -359.32 | Upgrade
|
| Net Debt Issued (Repaid) | -25.99 | 1,439 | 11,604 | 49,168 | -5,989 | 5,141 | Upgrade
|
| Issuance of Common Stock | 15,253 | 8,672 | 6,983 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -47.25 | -47.25 | -1,829 | - | - | -705.71 | Upgrade
|
| Dividends Paid | -1,026 | -1,026 | -2,092 | -1,047 | - | - | Upgrade
|
| Other Financing Activities | 538.78 | 625.05 | 30,855 | -0 | - | - | Upgrade
|
| Financing Cash Flow | 14,692 | 9,663 | 45,521 | 48,122 | -5,989 | 4,435 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | 0 | 0 | 0 | Upgrade
|
| Net Cash Flow | 1,742 | -299.26 | 42,609 | -21,830 | 2,405 | 18,525 | Upgrade
|
| Free Cash Flow | -5,618 | -5,914 | -26,352 | -56,210 | 9,976 | 4,561 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 118.74% | -13.31% | Upgrade
|
| Free Cash Flow Margin | -10.95% | -11.40% | -55.95% | -130.16% | 26.76% | 12.92% | Upgrade
|
| Free Cash Flow Per Share | -836.60 | -870.22 | -3799.94 | -8057.80 | 1430.10 | 699.20 | Upgrade
|
| Cash Interest Paid | 2,936 | 2,948 | 2,322 | 764.64 | 99.91 | 24.58 | Upgrade
|
| Cash Income Tax Paid | 460.4 | 702.44 | 7,094 | 41.64 | -14.61 | 87.6 | Upgrade
|
| Levered Free Cash Flow | -6,835 | -8,378 | -26,506 | -53,074 | 6,375 | 613.75 | Upgrade
|
| Unlevered Free Cash Flow | -5,072 | -6,580 | -25,022 | -52,559 | 6,457 | 782.17 | Upgrade
|
| Change in Net Working Capital | -4,053 | -2,052 | 11,408 | -6,589 | -2,801 | -2,077 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.