Winhitech Co., Ltd. (KOSDAQ: 192390)
South Korea
· Delayed Price · Currency is KRW 4,200.00
-355.00 (-7.79%)
Dec 20, 2024, 9:50 AM KST
Winhitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 132,001 | 153,795 | 116,776 | 94,498 | 75,697 | 84,575 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 132,001 | 153,795 | 116,776 | 94,498 | 75,697 | 84,575 | Upgrade
|
| Revenue Growth (YoY) | -12.37% | 31.70% | 23.58% | 24.84% | -10.50% | -11.19% | Upgrade
|
| Cost of Revenue | 104,115 | 120,103 | 96,995 | 84,545 | 72,099 | 80,120 | Upgrade
|
| Gross Profit | 27,886 | 33,692 | 19,780 | 9,953 | 3,598 | 4,456 | Upgrade
|
| Selling, General & Admin | 9,678 | 10,338 | 8,514 | 7,228 | 8,606 | 8,733 | Upgrade
|
| Research & Development | 524.19 | 401.61 | 247.96 | 266.79 | 223.77 | 419.42 | Upgrade
|
| Other Operating Expenses | 656.33 | 1,044 | 511.13 | 139.35 | 135.94 | 47.78 | Upgrade
|
| Operating Expenses | 11,581 | 21,839 | 10,003 | 8,045 | 11,811 | 9,761 | Upgrade
|
| Operating Income | 16,305 | 11,853 | 9,778 | 1,908 | -8,212 | -5,305 | Upgrade
|
| Interest Expense | -1,905 | -2,832 | -2,159 | -847.98 | -1,216 | -2,315 | Upgrade
|
| Interest & Investment Income | 586.57 | 405.11 | 532.84 | 566.28 | 466.7 | 1,469 | Upgrade
|
| Earnings From Equity Investments | -351.37 | -218.05 | -149.06 | -377.41 | -295.19 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -54.97 | -62.16 | -660.51 | -310.14 | -29.17 | -80.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,764 | 12.75 | 1,260 | -225.8 | 832.28 | 1,019 | Upgrade
|
| EBT Excluding Unusual Items | 16,345 | 9,159 | 8,603 | 713.03 | -8,454 | -5,214 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 41.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -287.17 | -744.93 | -43.93 | -154.03 | 14,053 | 15.75 | Upgrade
|
| Asset Writedown | - | - | - | - | -5,776 | -3,899 | Upgrade
|
| Other Unusual Items | - | 14.06 | - | - | 396.01 | -17.52 | Upgrade
|
| Pretax Income | 16,058 | 8,428 | 8,559 | 559 | 260.66 | -9,114 | Upgrade
|
| Income Tax Expense | 2,484 | 1,891 | 2,267 | 690.64 | 1,715 | -1,358 | Upgrade
|
| Earnings From Continuing Operations | 13,573 | 6,537 | 6,292 | -131.64 | -1,455 | -7,755 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 2,297 | 1,127 | Upgrade
|
| Net Income | 13,573 | 6,537 | 6,292 | -131.64 | 841.81 | -6,629 | Upgrade
|
| Net Income to Common | 13,573 | 6,537 | 6,292 | -131.64 | 841.81 | -6,629 | Upgrade
|
| Net Income Growth | 131.09% | 3.89% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 12 | 12 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 18.04% | -0.82% | 20.37% | 2.54% | 2.97% | -19.14% | Upgrade
|
| EPS (Basic) | 1244.94 | 609.69 | 590.40 | -12.72 | 83.42 | -676.35 | Upgrade
|
| EPS (Diluted) | 1013.09 | 565.67 | 496.17 | -13.00 | 83.00 | -676.35 | Upgrade
|
| EPS Growth | 96.27% | 14.01% | - | - | - | - | Upgrade
|
| Free Cash Flow | 12,557 | 14,418 | -9,365 | -25,131 | -4,322 | 10,185 | Upgrade
|
| Free Cash Flow Per Share | 954.47 | 1167.15 | -751.86 | -2428.66 | -428.26 | 1039.25 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | - | - | - | - | Upgrade
|
| Gross Margin | 21.13% | 21.91% | 16.94% | 10.53% | 4.75% | 5.27% | Upgrade
|
| Operating Margin | 12.35% | 7.71% | 8.37% | 2.02% | -10.85% | -6.27% | Upgrade
|
| Profit Margin | 10.28% | 4.25% | 5.39% | -0.14% | 1.11% | -7.84% | Upgrade
|
| Free Cash Flow Margin | 9.51% | 9.37% | -8.02% | -26.59% | -5.71% | 12.04% | Upgrade
|
| EBITDA | 18,667 | 14,172 | 12,068 | 4,174 | -4,797 | -2,751 | Upgrade
|
| EBITDA Margin | 14.14% | 9.21% | 10.33% | 4.42% | -6.34% | -3.25% | Upgrade
|
| D&A For EBITDA | 2,361 | 2,319 | 2,290 | 2,266 | 3,415 | 2,555 | Upgrade
|
| EBIT | 16,305 | 11,853 | 9,778 | 1,908 | -8,212 | -5,305 | Upgrade
|
| EBIT Margin | 12.35% | 7.71% | 8.37% | 2.02% | -10.85% | -6.27% | Upgrade
|
| Effective Tax Rate | 15.47% | 22.44% | 26.49% | 123.55% | 658.11% | - | Upgrade
|
| Advertising Expenses | - | 15.57 | 10.63 | 25.97 | 87.26 | 118.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.