Winhitech Co., Ltd. (KOSDAQ:192390)
South Korea · Delayed Price · Currency is KRW 2,130.00
-25.00 (-1.16%)
At close: Feb 20, 2026
Winhitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 81,255 | 112,166 | 153,795 | 116,776 | 94,498 | 75,697 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 81,255 | 112,166 | 153,795 | 116,776 | 94,498 | 75,697 | |
Revenue Growth (YoY) | -38.44% | -27.07% | 31.70% | 23.57% | 24.84% | -10.50% |
Cost of Revenue | 75,546 | 92,097 | 120,103 | 96,995 | 84,545 | 72,099 |
Gross Profit | 5,709 | 20,069 | 33,692 | 19,780 | 9,953 | 3,598 |
Selling, General & Admin | 9,312 | 10,475 | 10,338 | 8,514 | 7,228 | 8,606 |
Research & Development | 465.59 | 563.21 | 401.61 | 247.96 | 266.79 | 223.77 |
Amortization of Goodwill & Intangibles | 60.31 | 121.39 | 135.05 | 98.68 | 124.94 | 434.59 |
Other Operating Expenses | 1,160 | 562.46 | 1,044 | 511.13 | 139.35 | 135.94 |
Operating Expenses | 11,323 | 9,037 | 21,839 | 10,003 | 8,045 | 11,811 |
Operating Income | -5,615 | 11,032 | 11,853 | 9,778 | 1,908 | -8,212 |
Interest Expense | -2,922 | -2,262 | -2,832 | -2,159 | -847.98 | -1,216 |
Interest & Investment Income | 590.77 | 673.61 | 405.11 | 532.84 | 566.28 | 466.7 |
Earnings From Equity Investments | -319.25 | -291.58 | -218.05 | -149.06 | -377.41 | -295.19 |
Currency Exchange Gain (Loss) | -161.72 | -394.57 | -62.16 | -660.51 | -310.14 | -29.17 |
Other Non Operating Income (Expenses) | -368.27 | 916.06 | 12.75 | 1,260 | -225.8 | 832.28 |
EBT Excluding Unusual Items | -8,795 | 9,674 | 9,159 | 8,603 | 713.03 | -8,454 |
Gain (Loss) on Sale of Investments | -0.36 | - | - | - | - | 41.06 |
Gain (Loss) on Sale of Assets | -1.23 | 1.39 | -744.93 | -43.93 | -154.03 | 14,053 |
Asset Writedown | - | - | - | - | - | -5,776 |
Other Unusual Items | -70.93 | -70.93 | 14.06 | - | - | 396.01 |
Pretax Income | -8,867 | 9,604 | 8,428 | 8,559 | 559 | 260.66 |
Income Tax Expense | -697.59 | 1,831 | 1,891 | 2,267 | 690.64 | 1,715 |
Earnings From Continuing Operations | -8,170 | 7,774 | 6,537 | 6,292 | -131.64 | -1,455 |
Minority Interest in Earnings | - | - | - | - | - | 2,297 |
Net Income | -8,170 | 7,774 | 6,537 | 6,292 | -131.64 | 841.81 |
Net Income to Common | -8,170 | 7,774 | 6,537 | 6,292 | -131.64 | 841.81 |
Net Income Growth | - | 18.92% | 3.89% | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 12 | 12 | 12 | 10 | 10 |
Shares Change (YoY) | -19.96% | -5.74% | -0.82% | 20.37% | 2.54% | 2.97% |
EPS (Basic) | -741.65 | 710.74 | 609.69 | 590.40 | -12.72 | 83.42 |
EPS (Diluted) | -741.65 | 624.82 | 565.67 | 496.17 | -13.00 | 83.00 |
EPS Growth | - | 10.46% | 14.01% | - | - | - |
Free Cash Flow | -7,933 | 1,209 | 14,418 | -9,365 | -25,131 | -4,322 |
Free Cash Flow Per Share | -720.12 | 103.81 | 1167.14 | -751.86 | -2428.66 | -428.26 |
Dividend Per Share | 30.000 | 30.000 | - | - | - | - |
Gross Margin | 7.03% | 17.89% | 21.91% | 16.94% | 10.53% | 4.75% |
Operating Margin | -6.91% | 9.84% | 7.71% | 8.37% | 2.02% | -10.85% |
Profit Margin | -10.05% | 6.93% | 4.25% | 5.39% | -0.14% | 1.11% |
Free Cash Flow Margin | -9.76% | 1.08% | 9.38% | -8.02% | -26.59% | -5.71% |
EBITDA | -3,329 | 13,405 | 14,172 | 12,068 | 4,174 | -4,797 |
EBITDA Margin | -4.10% | 11.95% | 9.21% | 10.33% | 4.42% | -6.34% |
D&A For EBITDA | 2,286 | 2,373 | 2,319 | 2,290 | 2,266 | 3,415 |
EBIT | -5,615 | 11,032 | 11,853 | 9,778 | 1,908 | -8,212 |
EBIT Margin | -6.91% | 9.84% | 7.71% | 8.37% | 2.02% | -10.85% |
Effective Tax Rate | - | 19.06% | 22.44% | 26.49% | 123.55% | 658.11% |
Advertising Expenses | - | 47.36 | 15.57 | 10.63 | 25.97 | 87.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.