Winhitech Co., Ltd. (KOSDAQ:192390)
South Korea · Delayed Price · Currency is KRW 1,799.00
-11.00 (-0.61%)
At close: Sep 3, 2026
Winhitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 65,553 | 75,148 | 112,166 | 153,795 | 116,776 | 94,498 |
Other Revenue | - | - | -0 | -0 | -0 | - |
| 65,553 | 75,148 | 112,166 | 153,795 | 116,776 | 94,498 | |
Revenue Growth | -24.25% | -33.00% | -27.07% | 31.70% | 23.57% | 24.84% |
Cost of Revenue | 64,283 | 69,161 | 92,097 | 120,103 | 96,995 | 84,545 |
Gross Profit | 1,269 | 5,986 | 20,069 | 33,692 | 19,780 | 9,953 |
Selling, General & Admin | 7,572 | 7,927 | 10,475 | 10,338 | 8,514 | 7,228 |
Research & Development | 271.14 | 323.19 | 563.21 | 401.61 | 247.96 | 266.79 |
Amortization of Goodwill & Intangibles | 54.01 | 47.59 | 121.39 | 135.05 | 98.68 | 124.94 |
Other Operating Expenses | 1,109 | 1,206 | 562.46 | 1,044 | 511.13 | 139.35 |
Operating Expenses | 9,516 | 9,921 | 9,037 | 21,839 | 10,003 | 8,045 |
Operating Income | -8,246 | -3,935 | 11,032 | 11,853 | 9,778 | 1,908 |
Interest Expense | -2,840 | -2,763 | -2,262 | -2,832 | -2,159 | -847.98 |
Interest & Investment Income | 565.09 | 652.69 | 673.61 | 405.11 | 532.84 | 566.28 |
Earnings From Equity Investments | -314.86 | -293.15 | -291.58 | -218.05 | -149.06 | -377.41 |
Currency Exchange Gain (Loss) | 44.96 | 30.06 | -394.57 | -62.16 | -660.51 | -310.14 |
Other Non Operating Income (Expenses) | -584.35 | -831.32 | 916.06 | 12.75 | 1,260 | -225.8 |
EBT Excluding Unusual Items | -11,375 | -7,139 | 9,674 | 9,159 | 8,603 | 713.03 |
Gain (Loss) on Sale of Investments | 0 | -0.36 | - | - | - | - |
Gain (Loss) on Sale of Assets | -296.55 | -299.17 | 1.39 | -744.93 | -43.93 | -154.03 |
Other Unusual Items | -19.18 | - | -70.93 | 14.06 | - | - |
Pretax Income | -11,691 | -7,439 | 9,604 | 8,428 | 8,559 | 559 |
Income Tax Expense | -2,289 | -749.04 | 1,831 | 1,891 | 2,267 | 690.64 |
Earnings From Continuing Operations | -9,402 | -6,690 | 7,774 | 6,537 | 6,292 | -131.64 |
Net Income | -9,402 | -6,690 | 7,774 | 6,537 | 6,292 | -131.64 |
Net Income to Common | -9,402 | -6,690 | 7,774 | 6,537 | 6,292 | -131.64 |
Net Income Growth | - | - | 18.92% | 3.89% | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 12 | 12 | 12 | 10 |
Shares Change | 0.44% | -11.30% | 0.69% | -0.82% | 20.37% | 2.54% |
EPS (Basic) | -852.20 | -606.36 | 711.00 | 609.69 | 590.40 | -12.72 |
EPS (Diluted) | -852.20 | -606.36 | 625.00 | 565.67 | 496.17 | -13.00 |
EPS Growth | - | - | 10.49% | 14.01% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7,387 | -10,367 | 1,209 | 14,418 | -9,365 | -25,131 |
Free Cash Flow Per Share | -669.58 | -939.70 | 97.18 | 1167.14 | -751.86 | -2428.66 |
Gross Margin | 1.94% | 7.97% | 17.89% | 21.91% | 16.94% | 10.53% |
Operating Margin | -12.58% | -5.24% | 9.84% | 7.71% | 8.37% | 2.02% |
Profit Margin | -14.34% | -8.90% | 6.93% | 4.25% | 5.39% | -0.14% |
Free Cash Flow Margin | -11.27% | -13.79% | 1.08% | 9.38% | -8.02% | -26.59% |
EBITDA | -5,972 | -1,713 | 13,405 | 14,172 | 12,068 | 4,174 |
EBITDA Margin | -9.11% | -2.28% | 11.95% | 9.21% | 10.33% | 4.42% |
D&A For EBITDA | 2,275 | 2,222 | 2,373 | 2,319 | 2,290 | 2,266 |
EBIT | -8,246 | -3,935 | 11,032 | 11,853 | 9,778 | 1,908 |
EBIT Margin | -12.58% | -5.24% | 9.84% | 7.71% | 8.37% | 2.02% |
Effective Tax Rate | - | - | 19.06% | 22.44% | 26.49% | 123.55% |
Advertising Expenses | - | 40.26 | 47.36 | 15.57 | 10.63 | 25.97 |