Winhitech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	23,499	41,371	44,574	34,635	41,189	32,250
Market Cap Growth	-52.03%	-7.19%	28.70%	-15.91%	27.72%	-9.84%
Enterprise Value	59,721	71,272	85,709	86,883	74,556	44,014
Last Close Price	2130.00	3698.28	3993.16	3135.55	3728.89	3087.31
PE Ratio	-	5.32	6.82	5.51	-	38.31
PS Ratio	0.29	0.37	0.29	0.30	0.44	0.43
PB Ratio	0.32	0.54	0.64	0.56	0.74	0.64
P/TBV Ratio	0.32	0.55	0.64	0.56	0.74	0.62
P/FCF Ratio	-	34.23	3.09	-	-	-
P/OCF Ratio	4.67	3.73	2.58	3.70	-	-
EV/Sales Ratio	0.73	0.64	0.56	0.74	0.79	0.58
EV/EBITDA Ratio	-	5.32	6.05	7.20	17.86	-
EV/EBIT Ratio	-	6.46	7.23	8.89	39.07	-
EV/FCF Ratio	-7.53	58.96	5.95	-	-	-
Debt / Equity Ratio	0.87	0.66	0.77	0.94	0.75	0.68
Debt / EBITDA Ratio	-	3.82	3.79	4.86	10.05	-
Debt / FCF Ratio	-	42.32	3.73	-	-	-
Net Debt / Equity Ratio	0.49	0.40	0.45	0.70	0.61	0.35
Net Debt / EBITDA Ratio	-10.88	2.31	2.20	3.62	8.18	-3.68
Net Debt / FCF Ratio	-4.57	25.63	2.16	-4.67	-1.36	-4.09
Asset Turnover	0.55	0.78	1.05	0.88	0.88	0.72
Inventory Turnover	1.78	2.19	3.79	3.88	4.72	7.11
Quick Ratio	0.64	0.49	0.59	0.54	0.61	0.87
Current Ratio	1.30	1.19	1.13	0.90	1.35	1.21
Return on Equity (ROE)	-10.59%	10.59%	9.90%	10.63%	-0.25%	-2.83%
Return on Assets (ROA)	-2.37%	4.79%	5.07%	4.61%	1.11%	-4.90%
Return on Invested Capital (ROIC)	-4.97%	8.55%	8.89%	7.33%	-0.57%	59.41%
Return on Capital Employed (ROCE)	-6.20%	14.10%	16.90%	15.40%	2.90%	-13.30%
Earnings Yield	-34.77%	18.79%	14.67%	18.17%	-0.32%	2.61%
FCF Yield	-33.76%	2.92%	32.35%	-27.04%	-61.01%	-13.40%
Dividend Yield	1.41%	0.81%	-	-	-	-
Payout Ratio	-	8.43%	-	-	-	-
Buyback Yield / Dilution	19.96%	5.74%	0.82%	-20.37%	-2.54%	-2.97%
Total Shareholder Return	21.35%	6.55%	0.82%	-20.37%	-2.54%	-2.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.