ONEUL E&M co.,Ltd. (KOSDAQ:192410)
South Korea · Delayed Price · Currency is KRW 1,535.00
+32.00 (2.13%)
At close: Sep 15, 2025
ONEUL E&M co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 12,614 | 13,020 | 17,450 | 21,100 | 25,984 | 13,589 | Upgrade |
Other Revenue | -0 | - | - | -0 | -0 | - | Upgrade |
| 12,614 | 13,020 | 17,450 | 21,100 | 25,984 | 13,589 | Upgrade | |
Revenue Growth (YoY) | -22.22% | -25.39% | -17.30% | -18.80% | 91.21% | -56.59% | Upgrade |
Cost of Revenue | 9,055 | 9,584 | 16,860 | 15,991 | 13,964 | 13,537 | Upgrade |
Gross Profit | 3,559 | 3,436 | 590.39 | 5,109 | 12,021 | 52.6 | Upgrade |
Selling, General & Admin | 6,473 | 6,795 | 6,365 | 9,343 | 9,328 | 6,783 | Upgrade |
Research & Development | 1,702 | 2,021 | 1,691 | - | - | - | Upgrade |
Other Operating Expenses | 160.25 | 162.89 | 176.7 | 176.82 | 384.95 | 270.47 | Upgrade |
Operating Expenses | 10,378 | 11,352 | 11,434 | 25,938 | 8,583 | 12,505 | Upgrade |
Operating Income | -6,819 | -7,916 | -10,844 | -20,829 | 3,437 | -12,452 | Upgrade |
Interest Expense | -2,321 | -2,321 | -381.63 | -824.13 | -1,412 | -2,010 | Upgrade |
Interest & Investment Income | 194.81 | 194.81 | 161.94 | 460.2 | 991.57 | 2,218 | Upgrade |
Earnings From Equity Investments | 725.24 | 725.24 | - | -408.06 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 468.75 | 468.75 | 174.9 | 758.66 | 125.56 | -97.9 | Upgrade |
Other Non Operating Income (Expenses) | -39,264 | 7,473 | -7.37 | 133.47 | 792.91 | -111.63 | Upgrade |
EBT Excluding Unusual Items | -47,015 | -1,376 | -10,896 | -20,709 | 3,936 | -12,454 | Upgrade |
Gain (Loss) on Sale of Investments | -9,654 | -5,717 | -2,871 | -81.3 | -276.93 | -75.2 | Upgrade |
Gain (Loss) on Sale of Assets | 4.23 | 4.23 | 79.15 | 59.32 | 1.44 | -10.78 | Upgrade |
Asset Writedown | - | - | -215.48 | - | - | -1,627 | Upgrade |
Other Unusual Items | -10,090 | -10,090 | - | 2,318 | 3.77 | 175.79 | Upgrade |
Pretax Income | -66,755 | -17,179 | -13,903 | -18,413 | 3,664 | -13,991 | Upgrade |
Income Tax Expense | 15.49 | 12.76 | 0.53 | 927.7 | 715.99 | -1,761 | Upgrade |
Earnings From Continuing Operations | -66,771 | -17,192 | -13,904 | -19,341 | 2,948 | -12,230 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 2,461 | Upgrade |
Net Income | -66,771 | -17,192 | -13,904 | -19,341 | 2,948 | -9,769 | Upgrade |
Net Income to Common | -66,771 | -17,192 | -13,904 | -19,341 | 2,948 | -9,769 | Upgrade |
Shares Outstanding (Basic) | 14 | 13 | 11 | 9 | 7 | 6 | Upgrade |
Shares Outstanding (Diluted) | 14 | 13 | 11 | 9 | 9 | 6 | Upgrade |
Shares Change (YoY) | 29.65% | 16.20% | 19.78% | -2.08% | 53.37% | -8.34% | Upgrade |
EPS (Basic) | -4694.84 | -1359.93 | -1278.02 | -2129.46 | 411.15 | -1615.29 | Upgrade |
EPS (Diluted) | -4694.84 | -1360.00 | -1278.02 | -2130.00 | 370.68 | -1616.00 | Upgrade |
Free Cash Flow | -7,229 | -3,760 | 10,317 | -12,273 | -17,763 | -10,763 | Upgrade |
Free Cash Flow Per Share | -508.30 | -297.42 | 948.27 | -1351.27 | -1915.14 | -1779.77 | Upgrade |
Gross Margin | 28.21% | 26.39% | 3.38% | 24.21% | 46.26% | 0.39% | Upgrade |
Operating Margin | -54.06% | -60.80% | -62.14% | -98.72% | 13.23% | -91.63% | Upgrade |
Profit Margin | -529.33% | -132.04% | -79.68% | -91.66% | 11.34% | -71.88% | Upgrade |
Free Cash Flow Margin | -57.31% | -28.88% | 59.12% | -58.17% | -68.36% | -79.20% | Upgrade |
EBITDA | -5,594 | -6,674 | -9,799 | -19,482 | 4,717 | -10,704 | Upgrade |
EBITDA Margin | -44.35% | -51.26% | -56.16% | -92.33% | 18.15% | -78.77% | Upgrade |
D&A For EBITDA | 1,225 | 1,242 | 1,044 | 1,347 | 1,280 | 1,748 | Upgrade |
EBIT | -6,819 | -7,916 | -10,844 | -20,829 | 3,437 | -12,452 | Upgrade |
EBIT Margin | -54.06% | -60.80% | -62.14% | -98.72% | 13.23% | -91.63% | Upgrade |
Effective Tax Rate | - | - | - | - | 19.54% | - | Upgrade |
Advertising Expenses | - | 103.14 | 81.45 | 279.49 | 1,378 | 288.8 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.