Devsisters corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	162,827	332,233	299,223	521,268	593,292	1,111,777
Market Cap Growth	-61.36%	11.03%	-42.60%	-12.14%	-46.64%	672.02%
Enterprise Value	107,159	275,339	246,783	469,761	510,418	1,023,661
Last Close Price	14850.00	30300.00	27700.00	48500.00	55900.00	104180.62
PE Ratio	-	31.66	10.70	-	-	18.41
PS Ratio	0.61	1.12	1.27	3.24	2.77	3.01
PB Ratio	1.01	1.90	1.88	3.87	3.27	6.70
P/TBV Ratio	1.12	2.07	2.07	4.14	3.46	7.02
P/FCF Ratio	-	68.01	6.77	-	-	17.95
P/OCF Ratio	216.01	40.02	6.64	-	-	15.71
EV/Sales Ratio	0.40	0.93	1.05	2.92	2.38	2.77
EV/EBITDA Ratio	-	16.94	6.65	-	-	15.96
EV/EBIT Ratio	-	43.36	9.08	-	-	18.07
EV/FCF Ratio	-38.45	56.36	5.59	-	-	16.53
Debt / Equity Ratio	0.29	0.27	0.05	0.11	0.11	0.10
Debt / EBITDA Ratio	-	2.90	0.22	-	-	0.27
Debt / FCF Ratio	-	9.64	0.19	-	-	0.28
Net Debt / Equity Ratio	-0.40	-0.44	-0.58	-0.29	-0.38	-0.65
Net Debt / EBITDA Ratio	6.44	-4.78	-2.49	1.06	7.85	-1.67
Net Debt / FCF Ratio	23.37	-15.89	-2.09	1.39	3.28	-1.73
Asset Turnover	0.93	1.05	0.95	0.60	0.75	1.82
Inventory Turnover	4.02	4.65	2.43	0.96	1.10	2.48
Quick Ratio	3.46	4.28	3.65	2.65	5.02	3.39
Current Ratio	3.82	4.65	3.97	3.12	5.78	3.54
Return on Equity (ROE)	-8.73%	6.46%	19.26%	-31.49%	-3.85%	45.28%
Return on Assets (ROA)	-4.50%	1.41%	6.79%	-11.11%	-4.33%	17.45%
Return on Invested Capital (ROIC)	-21.12%	5.65%	33.66%	-46.25%	-23.22%	108.11%
Return on Capital Employed (ROCE)	-8.10%	2.40%	11.90%	-22.40%	-7.10%	24.90%
Earnings Yield	-8.90%	3.16%	9.35%	-9.52%	-1.13%	5.43%
FCF Yield	-1.71%	1.47%	14.76%	-5.47%	-3.52%	5.57%
Buyback Yield / Dilution	-0.36%	-0.68%	-3.10%	-0.81%	1.16%	-7.52%