Hanjoo Light Metal Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	50,595	25,025	29,423	75,800	34,594	-
Market Cap Growth	62.30%	-14.95%	-61.18%	119.11%	-	-
Enterprise Value	140,206	111,333	100,368	165,591	138,186	-
Last Close Price	2600.00	1286.00	1512.00	5378.56	3171.97	3171.97
PE Ratio	-	-	-	-	384.70	-
PS Ratio	0.19	0.10	0.12	0.34	0.15	-
PB Ratio	1.05	0.52	0.59	2.07	0.84	-
P/TBV Ratio	1.11	0.55	0.62	2.15	0.92	-
P/FCF Ratio	3.92	-	7.45	-	-	-
P/OCF Ratio	1.89	2.15	1.35	-	3.73	-
EV/Sales Ratio	0.54	0.43	0.40	0.75	0.59	-
EV/EBITDA Ratio	8.68	6.77	17.65	-	8.71	-
EV/EBIT Ratio	200.80	83.48	-	-	26.30	-
EV/FCF Ratio	10.87	-	25.41	-	-	-
Debt / Equity Ratio	1.99	2.04	1.75	2.92	2.60	2.62
Debt / EBITDA Ratio	5.92	5.96	15.35	-	6.73	5.56
Debt / FCF Ratio	7.42	-	22.10	-	-	-
Net Debt / Equity Ratio	1.83	1.85	1.51	2.61	2.38	2.37
Net Debt / EBITDA Ratio	5.43	5.39	13.18	-98.38	6.17	5.02
Net Debt / FCF Ratio	6.80	-17.22	18.98	-4.36	-7.04	-2.81
Asset Turnover	1.26	1.23	1.24	1.15	1.34	-
Inventory Turnover	8.47	7.14	7.25	6.40	6.33	-
Quick Ratio	0.43	0.44	0.42	0.50	0.44	0.53
Current Ratio	0.66	0.72	0.69	0.82	0.81	0.91
Return on Equity (ROE)	-6.98%	-5.61%	-16.86%	-39.46%	0.24%	-
Return on Assets (ROA)	0.21%	0.39%	-2.67%	-4.43%	1.89%	-
Return on Invested Capital (ROIC)	0.51%	1.02%	-6.74%	-10.02%	1.50%	4.81%
Return on Capital Employed (ROCE)	0.90%	1.60%	-12.10%	-15.40%	7.10%	9.50%
Earnings Yield	-6.74%	-10.96%	-24.75%	-20.21%	0.27%	-
FCF Yield	25.49%	-20.58%	13.42%	-28.94%	-40.18%	-
Buyback Yield / Dilution	10.91%	-30.42%	-29.40%	-27.78%	-8.16%	-