KNR System Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	366,785	73,900	-	-	-
Enterprise Value	376,258	71,185	-	-	-
Last Close Price	33350.00	6800.00	-	-	-
PS Ratio	23.02	3.99	-	-	-
PB Ratio	17.51	2.62	-	-	-
P/TBV Ratio	17.79	2.64	-	-	-
EV/Sales Ratio	23.62	3.84	-	-	-
Debt / Equity Ratio	0.61	0.43	2.04	51.83	-9.47
Debt / EBITDA Ratio	-	-	-	6.05	-
Debt / FCF Ratio	-	-	47.03	10.15	-
Net Debt / Equity Ratio	0.45	0.05	1.70	47.79	-8.59
Net Debt / EBITDA Ratio	-1.41	-0.20	-3.91	5.58	-13.41
Net Debt / FCF Ratio	-1.25	-0.11	39.11	9.35	-3.87
Asset Turnover	0.35	0.47	0.58	1.14	-
Inventory Turnover	2.32	5.31	4.72	3.26	-
Quick Ratio	0.41	1.20	0.36	0.33	0.16
Current Ratio	0.86	1.52	0.53	0.48	0.65
Return on Equity (ROE)	-32.93%	-43.41%	-89.56%	-	-
Return on Assets (ROA)	-10.67%	-12.19%	-7.32%	4.16%	-
Return on Capital Employed (ROCE)	-31.70%	-24.50%	-39.00%	195.60%	-45.30%
Earnings Yield	-2.24%	-10.63%	-	-	-
FCF Yield	-2.07%	-16.92%	-	-	-
Buyback Yield / Dilution	-8.89%	-42.38%	-14.04%	-400.64%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.