Dream Security co., Ltd. (KOSDAQ:203650)

Dream Security co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	187,875	144,849	180,413	171,047	139,166	213,112
Market Cap Growth	19.61%	-19.71%	5.48%	22.91%	-34.70%	9.03%
Enterprise Value	552,669	452,470	466,724	397,866	369,760	397,242
Last Close Price	1996.00	1645.00	1925.00	1690.00	1375.00	2142.50

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	41.22	17.49	13.90	7.61	14.41	16.62
PS Ratio	0.53	0.45	0.67	0.74	0.62	1.13
PB Ratio	1.27	0.97	1.22	1.60	1.63	2.90
P/TBV Ratio	2.50	1.95	2.65	1.92	2.09	3.98
P/FCF Ratio	-	-	-	8.99	-	-
P/OCF Ratio	-	-	-	8.25	-	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	1.57	1.42	1.74	1.71	1.65	2.10
EV/EBITDA Ratio	5.33	4.28	4.32	3.73	3.90	5.19
EV/EBIT Ratio	27.35	20.45	18.33	11.96	14.75	22.41
EV/FCF Ratio	-	-	-	20.91	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	2.76	2.48	2.31	2.47	3.18	3.30
Debt / EBITDA Ratio	3.97	3.52	3.15	2.46	2.86	3.17
Debt / FCF Ratio	-	-	-	13.82	-	-
Net Debt / Equity Ratio	2.26	1.90	1.72	2.05	2.77	2.52
Net Debt / EBITDA Ratio	3.25	2.70	2.35	2.05	2.49	2.42
Net Debt / FCF Ratio	-4.90	-12.62	-48.39	11.48	-9.06	-40.92
Asset Turnover	0.61	0.58	0.57	0.58	0.61	0.60
Inventory Turnover	16.11	13.63	14.90	14.41	16.93	17.19
Quick Ratio	0.46	0.46	0.56	0.37	0.43	0.73
Current Ratio	0.59	0.56	0.66	0.46	0.53	0.87
Return on Equity (ROE)	4.71%	4.97%	9.13%	23.29%	12.17%	15.34%
Return on Assets (ROA)	2.15%	2.50%	3.38%	5.22%	4.24%	3.51%
Return on Invested Capital (ROIC)	3.00%	4.06%	6.46%	9.00%	6.81%	6.93%
Return on Capital Employed (ROCE)	7.70%	9.40%	9.10%	19.00%	12.10%	7.90%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	4.15%	5.72%	7.19%	13.15%	6.94%	6.02%
FCF Yield	-36.52%	-15.58%	-2.91%	11.12%	-18.74%	-2.13%
Payout Ratio	-	-	0.84%	0.01%	0.03%	0.07%
Buyback Yield / Dilution	-210.60%	-99.67%	57.86%	-17.95%	-1.66%	-0.09%

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 19, 2026

Data Sources Report a data error