EXEM Co., Ltd. (KOSDAQ: 205100)

EXEM Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	137,439	152,922	130,939	146,937	147,046	93,454
Market Cap Growth	-36.00%	16.79%	-10.89%	-0.07%	57.35%	3.23%
Enterprise Value	104,460	127,171	106,111	112,942	106,117	56,513
Last Close Price	1910.00	2125.00	1819.52	2116.18	2197.76	1396.78
PE Ratio	31.21	14.68	15.25	13.69	17.93	19.87
PS Ratio	1.47	2.84	2.37	3.10	3.75	2.71
PB Ratio	1.29	1.29	1.29	1.60	1.83	1.30
P/TBV Ratio	1.27	1.52	1.46	1.81	2.09	1.51
P/FCF Ratio	13.74	88.73	-	18.14	-	21.09
P/OCF Ratio	12.70	19.23	14.64	8.60	12.76	12.29
EV/Sales Ratio	1.86	2.36	1.92	2.39	2.71	1.64
EV/EBITDA Ratio	16.31	15.82	7.58	8.36	9.79	7.58
EV/EBIT Ratio	32.19	25.89	8.49	9.18	11.00	8.95
EV/FCF Ratio	10.44	73.78	-	13.94	-	12.76
Debt / Equity Ratio	0.01	0.01	0.03	0.05	0.06	0.07
Debt / EBITDA Ratio	0.11	0.19	0.20	0.31	0.43	0.66
Debt / FCF Ratio	0.07	0.87	-	0.52	-	1.11
Asset Turnover	0.46	0.43	0.48	0.46	0.43	0.42
Quick Ratio	6.43	4.82	2.42	3.29	5.79	6.65
Current Ratio	6.68	4.93	2.51	3.33	5.89	6.73
Return on Equity (ROE)	2.47%	9.47%	9.94%	13.09%	11.43%	7.13%
Return on Assets (ROA)	1.64%	2.44%	6.75%	7.44%	6.68%	4.82%
Return on Capital (ROIC)	1.76%	2.74%	7.81%	8.49%	7.45%	5.36%
Earnings Yield	3.20%	6.81%	6.56%	7.30%	5.58%	5.03%
FCF Yield	7.28%	1.13%	-16.99%	5.51%	-1.35%	4.74%
Dividend Yield	1.55%	1.32%	-	-	-	-
Payout Ratio	0.55%	3.51%	-	-	-	-
Buyback Yield / Dilution	39.81%	39.45%	-4.94%	-0.98%	-3.14%	-4.72%
Total Shareholder Return	39.81%	40.77%	-4.94%	-0.98%	-3.14%	-4.72%

Source: S&P Capital IQ. Standard template. Financial Sources.