EXEM Co., Ltd. (KOSDAQ:205100)

EXEM Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	131,634	140,852	137,942	152,922	130,939	146,937
Market Cap Growth	-8.49%	2.11%	-9.80%	16.79%	-10.89%	-0.07%
Enterprise Value	99,504	100,506	104,963	127,171	106,111	112,942
Last Close Price	1842.00	1927.43	1874.62	2078.03	1779.30	2069.40
PE Ratio	38.98	21.32	15.22	14.68	15.25	13.69
PS Ratio	2.76	2.95	2.79	2.84	2.38	3.11
PB Ratio	0.93	1.00	1.05	1.29	1.29	1.60
P/TBV Ratio	1.08	1.16	1.23	1.52	1.46	1.82
P/FCF Ratio	13.10	14.02	7.58	88.73	-	18.14
P/OCF Ratio	12.35	13.21	7.51	19.23	14.64	8.60
EV/Sales Ratio	2.08	2.10	2.12	2.36	1.93	2.39
EV/EBITDA Ratio	14.81	14.96	10.88	15.82	7.58	8.37
EV/EBIT Ratio	27.25	27.53	16.18	25.89	8.49	9.18
EV/FCF Ratio	9.91	10.01	5.76	73.78	-	13.94
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.03	0.05
Debt / EBITDA Ratio	0.04	0.04	0.06	0.19	0.20	0.31
Debt / FCF Ratio	0.03	0.03	0.03	0.87	-	0.52
Net Debt / Equity Ratio	-0.36	-0.36	-0.47	-0.38	-0.27	-0.56
Net Debt / EBITDA Ratio	-7.50	-7.50	-6.46	-5.60	-1.96	-3.79
Net Debt / FCF Ratio	-5.02	-5.02	-3.42	-26.11	1.24	-6.32
Asset Turnover	0.31	0.31	0.35	0.43	0.48	0.46
Quick Ratio	4.70	4.70	5.18	4.82	2.42	3.29
Current Ratio	7.05	7.05	5.27	4.93	2.52	3.33
Return on Equity (ROE)	4.02%	4.02%	6.85%	9.47%	9.94%	13.09%
Return on Assets (ROA)	1.49%	1.49%	2.90%	2.44%	6.75%	7.44%
Return on Invested Capital (ROIC)	4.38%	4.49%	9.06%	6.25%	21.07%	25.92%
Return on Capital Employed (ROCE)	2.50%	2.50%	4.90%	4.10%	12.10%	13.20%
Earnings Yield	5.02%	4.69%	6.57%	6.81%	6.56%	7.30%
FCF Yield	7.63%	7.13%	13.20%	1.13%	-16.99%	5.51%
Payout Ratio	0.56%	0.56%	0.16%	3.51%	-	-
Buyback Yield / Dilution	0.29%	0.29%	-0.76%	1.11%	-4.94%	-0.98%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.