EXEM Co., Ltd. (KOSDAQ:205100)

EXEM Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	147,927	137,942	152,922	130,939	146,937	147,046
Market Cap Growth	9.64%	-9.80%	16.79%	-10.89%	-0.07%	57.34%
Enterprise Value	107,581	104,963	127,171	106,111	112,942	106,117
Last Close Price	2070.00	1917.00	2125.00	1819.52	2116.18	2197.76
PE Ratio	17.67	15.22	14.68	15.25	13.69	17.93
PS Ratio	2.30	2.25	2.84	2.38	3.11	3.75
PB Ratio	1.14	1.05	1.29	1.29	1.60	1.83
P/TBV Ratio	1.34	1.23	1.52	1.46	1.82	2.09
P/FCF Ratio	9.78	7.58	88.73	-	18.14	-
P/OCF Ratio	9.55	7.51	19.23	14.64	8.60	12.76
EV/Sales Ratio	1.68	1.71	2.36	1.93	2.39	2.71
EV/EBITDA Ratio	9.27	8.83	15.82	7.58	8.37	9.79
EV/EBIT Ratio	12.67	12.03	25.89	8.49	9.18	11.00
EV/FCF Ratio	7.11	5.76	73.78	-	13.94	-
Debt / Equity Ratio	0.00	0.01	0.01	0.03	0.05	0.06
Debt / EBITDA Ratio	0.05	0.05	0.19	0.20	0.31	0.43
Debt / FCF Ratio	0.04	0.03	0.87	-	0.52	-
Net Debt / Equity Ratio	-0.43	-0.47	-0.38	-0.27	-0.56	-0.52
Net Debt / EBITDA Ratio	-4.73	-5.24	-5.60	-1.96	-3.79	-3.83
Net Debt / FCF Ratio	-3.70	-3.42	-26.11	1.24	-6.32	20.92
Asset Turnover	0.48	0.44	0.43	0.48	0.46	0.43
Quick Ratio	7.98	5.18	4.82	2.42	3.29	5.79
Current Ratio	8.13	5.27	4.93	2.52	3.33	5.89
Return on Equity (ROE)	8.31%	8.60%	9.47%	9.94%	13.09%	11.43%
Return on Assets (ROA)	4.04%	3.89%	2.44%	6.75%	7.44%	6.69%
Return on Invested Capital (ROIC)	11.26%	12.10%	6.25%	21.07%	25.92%	25.12%
Return on Capital Employed (ROCE)	6.60%	6.50%	4.10%	12.10%	13.20%	11.30%
Earnings Yield	5.68%	6.57%	6.81%	6.56%	7.30%	5.58%
FCF Yield	10.23%	13.20%	1.13%	-16.99%	5.51%	-1.35%
Payout Ratio	-	0.16%	3.51%	-	-	-
Buyback Yield / Dilution	-1.04%	-0.76%	1.11%	-4.94%	-0.98%	-3.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.