EXEM Co., Ltd. (KOSDAQ:205100)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,475.00
-10.00 (-0.40%)
At close: Sep 19, 2025

EXEM Co., Ltd. Statistics

Total Valuation

EXEM Co., Ltd. has a market cap or net worth of KRW 176.87 billion. The enterprise value is 135.60 billion.

Market Cap176.87B
Enterprise Value 135.60B

Important Dates

The next estimated earnings date is Wednesday, November 12, 2025.

Earnings Date Nov 12, 2025
Ex-Dividend Date n/a

Share Statistics

EXEM Co., Ltd. has 71.46 million shares outstanding. The number of shares has increased by 1.19% in one year.

Current Share Class 71.46M
Shares Outstanding 71.46M
Shares Change (YoY) +1.19%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) 36.67%
Owned by Institutions (%) 0.59%
Float 45.26M

Valuation Ratios

The trailing PE ratio is 23.80 and the forward PE ratio is 14.00.

PE Ratio 23.80
Forward PE 14.00
PS Ratio 2.81
PB Ratio 1.38
P/TBV Ratio 1.62
P/FCF Ratio 11.23
P/OCF Ratio 11.03
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.58, with an EV/FCF ratio of 8.61.

EV / Earnings 18.00
EV / Sales 2.15
EV / EBITDA 11.58
EV / EBIT 15.86
EV / FCF 8.61

Financial Position

The company has a current ratio of 7.06, with a Debt / Equity ratio of 0.01.

Current Ratio 7.06
Quick Ratio 6.88
Debt / Equity 0.01
Debt / EBITDA 0.06
Debt / FCF 0.04
Interest Coverage 236.99

Financial Efficiency

Return on equity (ROE) is 7.54% and return on invested capital (ROIC) is 4.37%.

Return on Equity (ROE) 7.54%
Return on Assets (ROA) 4.05%
Return on Invested Capital (ROIC) 4.37%
Return on Capital Employed (ROCE) 6.71%
Revenue Per Employee 192.66M
Profits Per Employee 23.04M
Employee Count 327
Asset Turnover 0.47
Inventory Turnover n/a

Taxes

In the past 12 months, EXEM Co., Ltd. has paid 886.41 million in taxes.

Income Tax 886.41M
Effective Tax Rate 8.67%

Stock Price Statistics

The stock price has increased by +38.04% in the last 52 weeks. The beta is 0.20, so EXEM Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.20
52-Week Price Change +38.04%
50-Day Moving Average 2,213.60
200-Day Moving Average 2,094.42
Relative Strength Index (RSI) 69.80
Average Volume (20 Days) 2,133,806

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, EXEM Co., Ltd. had revenue of KRW 63.00 billion and earned 7.53 billion in profits. Earnings per share was 103.97.

Revenue63.00B
Gross Profit 32.38B
Operating Income 8.70B
Pretax Income 10.23B
Net Income 7.53B
EBITDA 11.86B
EBIT 8.70B
Earnings Per Share (EPS) 103.97
Full Income Statement

Balance Sheet

The company has 57.21 billion in cash and 667.39 million in debt, giving a net cash position of 56.54 billion or 791.18 per share.

Cash & Cash Equivalents 57.21B
Total Debt 667.39M
Net Cash 56.54B
Net Cash Per Share 791.18
Equity (Book Value) 127.95B
Book Value Per Share 1,576.80
Working Capital 55.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 16.04 billion and capital expenditures -286.55 million, giving a free cash flow of 15.75 billion.

Operating Cash Flow 16.04B
Capital Expenditures -286.55M
Free Cash Flow 15.75B
FCF Per Share 220.42
Full Cash Flow Statement

Margins

Gross margin is 51.40%, with operating and profit margins of 13.81% and 11.96%.

Gross Margin 51.40%
Operating Margin 13.81%
Pretax Margin 16.24%
Profit Margin 11.96%
EBITDA Margin 18.82%
EBIT Margin 13.81%
FCF Margin 25.00%

Dividends & Yields

EXEM Co., Ltd. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.19%
Shareholder Yield n/a
Earnings Yield 4.26%
FCF Yield 8.91%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 27, 2023. It was a forward split with a ratio of 1.01125757.

Last Split Date Dec 27, 2023
Split Type Forward
Split Ratio 1.01125757

Scores

EXEM Co., Ltd. has an Altman Z-Score of 9.66 and a Piotroski F-Score of 8.

Altman Z-Score 9.66
Piotroski F-Score 8