DASAN DMC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2020	FY 2019	FY 2018
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	46,478	50,891	67,316	69,896	48,676	50,191
Market Cap Growth	-30.78%	-24.40%	-3.69%	43.59%	-3.02%	-
Enterprise Value	65,737	67,890	80,705	103,080	-	-
Last Close Price	1369.00	1499.00	2205.00	6600.00	4845.00	5350.00
PE Ratio	-	-	20.72	-	-	-
Forward PE	-	34.77	34.77	34.77	34.77	34.77
PS Ratio	0.41	0.45	6.00	2.10	7.73	11.98
PB Ratio	0.84	0.92	1.29	2.13	1.88	4.74
P/TBV Ratio	0.88	0.96	1.60	-	-	5.18
P/FCF Ratio	937.92	1026.98	-	12.81	-	283.63
P/OCF Ratio	8.67	9.50	-	11.15	-	218.42
EV/Sales Ratio	0.58	0.60	7.20	3.09	-	-
EV/EBITDA Ratio	7.42	10.00	30.74	19.40	-	-
EV/EBIT Ratio	13.57	24.50	44.59	24.87	-	-
EV/FCF Ratio	1326.57	1370.02	-	18.89	-	-
Debt / Equity Ratio	0.56	0.56	0.08	0.91	1.66	1.76
Debt / EBITDA Ratio	4.60	4.60	1.56	5.62	-	-
Debt / FCF Ratio	630.16	630.16	-	5.48	-	105.67
Net Debt / Equity Ratio	0.35	0.35	-0.09	-0.41	0.35	0.23
Net Debt / EBITDA Ratio	2.84	2.84	-1.84	-2.54	-2.87	-4.63
Net Debt / FCF Ratio	388.71	388.71	3.83	-2.48	-2.77	13.78
Asset Turnover	1.32	1.32	-	0.38	0.11	-
Inventory Turnover	24.10	24.10	-	3.24	-	-
Quick Ratio	0.77	0.77	2.20	1.52	0.88	0.90
Current Ratio	0.98	0.98	2.42	1.75	1.00	0.91
Return on Equity (ROE)	-12.50%	-12.50%	-	2.22%	-45.75%	-
Return on Assets (ROA)	2.02%	2.02%	-	2.94%	-3.94%	-
Return on Invested Capital (ROIC)	3.52%	4.53%	4.93%	5.64%	-15.38%	-6.57%
Return on Capital Employed (ROCE)	4.70%	4.70%	3.40%	7.00%	-8.20%	-7.80%
Earnings Yield	-15.13%	-13.82%	4.83%	-5.24%	-16.83%	-1.92%
FCF Yield	0.11%	0.10%	-1.87%	7.81%	-6.67%	0.35%
Buyback Yield / Dilution	-194.45%	-72.13%	-88.17%	-4.77%	-2.74%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.