THE BioMed Co., Ltd. (KOSDAQ:214610)
South Korea · Delayed Price · Currency is KRW 5,870.00
-70.00 (-1.18%)
Last updated: Aug 7, 2025
PetIQ Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
Operating Revenue | 4,593 | 4,640 | 5,367 | 16,111 | 30,302 | 45,672 | Upgrade |
Other Revenue | 0 | 0 | 0 | - | -0 | - | Upgrade |
| 4,593 | 4,640 | 5,367 | 16,111 | 30,302 | 45,672 | Upgrade | |
Revenue Growth (YoY) | -27.30% | -13.55% | -66.69% | -46.83% | -33.65% | 1014.48% | Upgrade |
Cost of Revenue | 8,169 | 10,660 | 12,339 | 16,690 | 15,599 | 24,808 | Upgrade |
Gross Profit | -3,576 | -6,020 | -6,971 | -578.73 | 14,704 | 20,864 | Upgrade |
Selling, General & Admin | 7,461 | 8,354 | 6,904 | 11,875 | 12,449 | 10,072 | Upgrade |
Research & Development | 2,558 | 3,184 | 4,036 | 7,454 | 7,831 | 6,150 | Upgrade |
Other Operating Expenses | 417.9 | 521.49 | 191.61 | 279.94 | 196.69 | 168.1 | Upgrade |
Operating Expenses | 15,002 | 15,949 | 13,012 | 25,343 | 25,562 | 17,399 | Upgrade |
Operating Income | -18,578 | -21,969 | -19,983 | -25,922 | -10,859 | 3,466 | Upgrade |
Interest Expense | -1,491 | -1,365 | -3,175 | -2,425 | -574.75 | -694.21 | Upgrade |
Interest & Investment Income | 644.16 | 675.55 | 426.08 | 310.91 | 82.3 | 48.43 | Upgrade |
Currency Exchange Gain (Loss) | -104.86 | 119.6 | 5.29 | 494.91 | 925.55 | -866.05 | Upgrade |
Other Non Operating Income (Expenses) | 280.72 | 263.16 | -361.25 | -2,357 | -172.32 | -7,694 | Upgrade |
EBT Excluding Unusual Items | -19,249 | -22,276 | -23,088 | -29,898 | -10,598 | -5,741 | Upgrade |
Gain (Loss) on Sale of Investments | -5,956 | -5,956 | -3,802 | -7,764 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 322.1 | 313.83 | 2,063 | -192.28 | -0.55 | - | Upgrade |
Asset Writedown | -848.89 | -848.89 | -739.18 | -1,078 | - | -48.08 | Upgrade |
Other Unusual Items | -456.91 | -568.9 | -242.39 | - | - | - | Upgrade |
Pretax Income | -26,188 | -29,335 | -25,808 | -38,932 | -10,598 | -5,789 | Upgrade |
Income Tax Expense | -1,232 | -1,236 | -12.97 | -12.86 | -12.97 | -12.97 | Upgrade |
Earnings From Continuing Operations | -24,956 | -28,100 | -25,795 | -38,919 | -10,585 | -5,776 | Upgrade |
Earnings From Discontinued Operations | -3,704 | -3,704 | - | - | - | - | Upgrade |
Net Income to Company | -28,659 | -31,803 | -25,795 | -38,919 | -10,585 | -5,776 | Upgrade |
Minority Interest in Earnings | 945.97 | 954.57 | 20.62 | 26.65 | 10.18 | 0.07 | Upgrade |
Net Income | -27,713 | -30,849 | -25,774 | -38,893 | -10,575 | -5,776 | Upgrade |
Net Income to Common | -27,713 | -30,849 | -25,774 | -38,893 | -10,575 | -5,776 | Upgrade |
Shares Outstanding (Basic) | 5 | 4 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 5 | 4 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 51.26% | 76.24% | 12.70% | 0.19% | 25.24% | 22.97% | Upgrade |
EPS (Basic) | -6077.83 | -7073.32 | -10415.35 | -17712.59 | -4825.15 | -3300.46 | Upgrade |
EPS (Diluted) | -6082.23 | -7073.32 | -10420.00 | -17712.59 | -4825.15 | -3300.46 | Upgrade |
Free Cash Flow | -17,209 | -11,652 | -11,744 | -15,631 | -11,441 | -24,440 | Upgrade |
Free Cash Flow Per Share | -3774.07 | -2671.58 | -4745.83 | -7118.61 | -5220.26 | -13965.96 | Upgrade |
Gross Margin | -77.86% | -129.73% | -129.88% | -3.59% | 48.52% | 45.68% | Upgrade |
Operating Margin | -404.51% | -473.46% | -372.30% | -160.89% | -35.83% | 7.59% | Upgrade |
Profit Margin | -603.42% | -664.83% | -480.20% | -241.40% | -34.90% | -12.65% | Upgrade |
Free Cash Flow Margin | -374.69% | -251.10% | -218.81% | -97.02% | -37.76% | -53.51% | Upgrade |
EBITDA | -16,719 | -19,884 | -17,673 | -23,075 | -8,419 | 5,242 | Upgrade |
EBITDA Margin | - | - | - | -143.22% | -27.78% | 11.48% | Upgrade |
D&A For EBITDA | 1,859 | 2,085 | 2,310 | 2,847 | 2,439 | 1,776 | Upgrade |
EBIT | -18,578 | -21,969 | -19,983 | -25,922 | -10,859 | 3,466 | Upgrade |
EBIT Margin | - | - | - | -160.89% | -35.83% | 7.59% | Upgrade |
Advertising Expenses | - | 739.04 | 557.28 | 1,002 | 2,891 | 1,030 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.