RollingStone Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	22,239	60,853	80,681	87,860	166,501	204,207
Market Cap Growth	-63.96%	-24.58%	-8.17%	-47.23%	-18.46%	148.32%
Enterprise Value	14,877	73,659	100,389	97,164	156,031	-
Last Close Price	2655.00	13970.00	18520.00	30812.16	58414.73	72216.01
PS Ratio	24.94	13.12	15.03	5.45	5.50	4.47
PB Ratio	0.86	2.35	2.22	4.98	3.19	3.65
P/TBV Ratio	0.86	3.14	2.61	5.32	3.27	3.71
EV/Sales Ratio	16.68	15.87	18.70	6.03	5.15	-
Debt / Equity Ratio	0.18	0.83	0.38	1.32	0.42	0.12
Debt / EBITDA Ratio	-	-	-	-	-	1.28
Net Debt / Equity Ratio	-0.28	0.30	-0.25	0.53	-0.26	-0.31
Net Debt / EBITDA Ratio	0.82	-0.38	0.51	-0.40	1.64	-3.32
Net Debt / FCF Ratio	0.36	-0.65	0.76	-0.59	1.21	0.71
Asset Turnover	0.03	0.08	0.09	0.22	0.38	0.95
Inventory Turnover	0.27	1.17	0.85	0.92	0.82	2.03
Quick Ratio	3.02	1.09	1.42	0.57	4.02	3.93
Current Ratio	4.88	1.89	2.70	1.33	5.94	6.46
Return on Equity (ROE)	-84.59%	-90.33%	-95.59%	-111.40%	-19.57%	-20.29%
Return on Assets (ROA)	-17.72%	-23.72%	-21.02%	-22.17%	-8.50%	4.51%
Return on Capital Employed (ROCE)	-34.60%	-53.80%	-45.60%	-86.20%	-14.10%	5.60%
Earnings Yield	-94.76%	-50.69%	-31.95%	-44.27%	-6.35%	-2.83%
FCF Yield	-92.69%	-19.15%	-14.56%	-17.79%	-6.87%	-11.97%
Buyback Yield / Dilution	-81.86%	-76.24%	-12.70%	-0.19%	-25.24%	-22.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.