MegaStudyEdu Co. Ltd (KOSDAQ:215200)

MegaStudyEdu Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	436,894	471,241	705,691	937,793	970,781	458,692
Market Cap Growth	-0.71%	-33.22%	-24.75%	-3.40%	111.64%	-5.16%
Enterprise Value	473,988	517,981	815,045	854,227	928,904	506,090
Last Close Price	42150.00	43800.00	58720.65	74528.32	75166.88	34753.02
PE Ratio	9.37	10.21	7.46	9.05	11.96	21.35
Forward PE	4.75	5.58	6.01	7.69	9.29	7.85
PS Ratio	0.48	0.50	0.76	1.12	1.38	0.97
PB Ratio	0.85	1.01	1.44	2.16	2.74	1.66
P/TBV Ratio	1.09	1.25	1.82	2.68	3.61	2.40
P/FCF Ratio	3.68	3.17	6.25	12.30	5.89	5.72
P/OCF Ratio	3.04	2.70	4.19	5.69	5.05	4.75
EV/Sales Ratio	0.52	0.55	0.87	1.02	1.32	1.07
EV/EBITDA Ratio	2.32	2.53	3.97	4.12	5.78	5.89
EV/EBIT Ratio	3.68	4.19	6.40	6.31	9.38	15.42
EV/FCF Ratio	3.99	3.49	7.22	11.20	5.63	6.31
Debt / Equity Ratio	0.15	0.15	0.27	0.32	0.23	0.28
Debt / EBITDA Ratio	0.37	0.34	0.64	0.66	0.50	0.90
Debt / FCF Ratio	0.64	0.47	1.17	1.79	0.49	0.96
Asset Turnover	1.03	1.03	1.01	1.03	1.10	0.96
Inventory Turnover	6.50	9.01	16.54	20.12	26.51	25.24
Quick Ratio	0.36	0.33	0.27	0.21	0.71	0.45
Current Ratio	0.67	0.58	0.58	0.33	0.82	0.56
Return on Equity (ROE)	10.88%	10.47%	20.71%	25.27%	25.84%	7.96%
Return on Assets (ROA)	9.13%	8.43%	8.56%	10.39%	9.68%	4.16%
Return on Capital (ROIC)	13.77%	13.33%	13.35%	16.84%	15.70%	6.44%
Return on Capital Employed (ROCE)	22.80%	24.30%	23.20%	27.10%	24.40%	9.80%
Earnings Yield	10.98%	9.80%	13.41%	11.05%	8.36%	4.68%
FCF Yield	27.16%	31.52%	16.00%	8.13%	16.99%	17.49%
Dividend Yield	3.55%	3.43%	-	-	-	2.16%
Payout Ratio	34.80%	51.02%	26.15%	22.74%	10.87%	59.67%
Buyback Yield / Dilution	4.87%	5.64%	1.08%	-0.01%	-0.27%	-0.55%
Total Shareholder Return	8.33%	9.07%	1.08%	-0.01%	-0.27%	1.61%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.