JETEMA, Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	273,859	220,366	277,330	277,704	233,354
Market Cap Growth	11.05%	-20.54%	-0.14%	19.00%	-
Enterprise Value	385,949	326,440	374,296	347,014	-
Last Close Price	7360.00	6120.00	7750.00	7775.00	6550.00
PE Ratio	-	-	-	19.88	160.38
PS Ratio	3.56	2.87	4.05	4.73	5.07
PB Ratio	4.17	3.36	3.84	3.74	4.10
P/TBV Ratio	4.36	3.51	4.09	4.24	4.16
P/FCF Ratio	50.77	40.85	119.96	463.14	-
P/OCF Ratio	24.78	19.94	74.61	40.35	16.46
EV/Sales Ratio	5.02	4.25	5.46	5.91	-
EV/EBITDA Ratio	32.68	26.37	28.59	31.53	-
EV/EBIT Ratio	118.74	85.47	93.79	131.76	-
EV/FCF Ratio	71.55	60.52	161.90	578.73	-
Debt / Equity Ratio	1.79	1.79	1.64	1.64	1.89
Debt / EBITDA Ratio	9.46	9.46	9.04	11.08	13.36
Debt / FCF Ratio	21.72	21.72	51.20	203.33	-
Net Debt / Equity Ratio	1.71	1.71	1.31	1.02	1.52
Net Debt / EBITDA Ratio	9.04	9.04	7.21	6.86	10.74
Net Debt / FCF Ratio	20.75	20.75	40.80	125.91	-1.01
Asset Turnover	0.36	0.36	0.30	0.28	-
Inventory Turnover	2.24	2.24	2.24	2.64	-
Quick Ratio	0.13	0.13	0.21	0.57	0.39
Current Ratio	0.38	0.38	0.37	0.76	0.58
Return on Equity (ROE)	-10.80%	-10.80%	-3.56%	20.75%	-
Return on Assets (ROA)	1.10%	1.10%	1.09%	0.77%	-
Return on Invested Capital (ROIC)	2.20%	2.22%	2.52%	1.80%	1.58%
Return on Capital Employed (ROCE)	3.00%	3.00%	4.80%	1.80%	2.30%
Earnings Yield	-2.41%	-3.00%	-0.07%	5.03%	0.62%
FCF Yield	1.97%	2.45%	0.83%	0.22%	-36.57%
Buyback Yield / Dilution	4.69%	4.69%	2.94%	-7.91%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.