Russell Co., Ltd. (KOSDAQ:217500)
South Korea · Delayed Price · Currency is KRW 3,250.00
-80.00 (-2.40%)
At close: Feb 13, 2026
Russell Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 30,221 | 37,481 | 44,711 | 41,926 | 57,760 | 34,464 | |
Revenue Growth (YoY) | 6.96% | -16.17% | 6.64% | -27.41% | 67.59% | -16.00% |
Cost of Revenue | 26,632 | 30,092 | 37,805 | 32,427 | 47,877 | 27,578 |
Gross Profit | 3,589 | 7,388 | 6,906 | 9,500 | 9,883 | 6,886 |
Selling, General & Admin | 5,146 | 4,648 | 4,499 | 4,468 | 3,807 | 3,764 |
Amortization of Goodwill & Intangibles | 46.34 | 90.19 | 92.61 | 94.89 | 31.79 | 27.01 |
Other Operating Expenses | 148.68 | 140.74 | 119.48 | 105.61 | 101.52 | 106.83 |
Operating Expenses | 5,723 | 5,344 | 5,035 | 4,999 | 4,250 | 4,174 |
Operating Income | -2,134 | 2,044 | 1,872 | 4,501 | 5,633 | 2,713 |
Interest Expense | -511.23 | -1,047 | -860.41 | -865.84 | -590.01 | -41.91 |
Interest & Investment Income | 1,063 | 1,379 | 1,273 | 603.28 | 135.78 | 106.82 |
Earnings From Equity Investments | - | - | - | - | - | -6.32 |
Currency Exchange Gain (Loss) | 1,572 | 2,884 | 187.91 | 798.28 | 984.22 | -1,025 |
Other Non Operating Income (Expenses) | 169.5 | 606.28 | -393.11 | -1,174 | 1,503 | 193.9 |
EBT Excluding Unusual Items | 158.78 | 5,865 | 2,079 | 3,863 | 7,666 | 1,940 |
Gain (Loss) on Sale of Investments | -13.39 | -11.89 | 25.92 | -58.16 | -17.83 | 97.67 |
Gain (Loss) on Sale of Assets | 7.63 | - | 4.92 | 510.37 | -3.82 | -4.32 |
Other Unusual Items | -650.85 | -667.68 | - | - | - | - |
Pretax Income | -497.84 | 5,186 | 2,110 | 4,315 | 7,645 | 2,033 |
Income Tax Expense | 360.8 | 988.68 | 602.96 | 488.62 | 1,529 | 361.87 |
Earnings From Continuing Operations | -858.64 | 4,197 | 1,507 | 3,827 | 6,116 | 1,671 |
Minority Interest in Earnings | 890.1 | 340.31 | 1,133 | -548.32 | 61.36 | 230.21 |
Net Income | 31.46 | 4,537 | 2,640 | 3,278 | 6,177 | 1,901 |
Net Income to Common | 31.46 | 4,537 | 2,640 | 3,278 | 6,177 | 1,901 |
Net Income Growth | -98.18% | 71.90% | -19.48% | -46.93% | 224.90% | -54.82% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
EPS (Basic) | 1.08 | 156.42 | 90.99 | 113.01 | 212.95 | 65.54 |
EPS (Diluted) | 0.59 | 156.00 | 90.99 | 113.00 | 212.95 | 65.54 |
EPS Growth | -99.00% | 71.44% | -19.47% | -46.94% | 224.90% | -55.19% |
Free Cash Flow | -1,564 | 2,283 | 235.74 | -6,788 | 11,690 | 5,344 |
Free Cash Flow Per Share | -53.91 | 78.72 | 8.13 | -234.00 | 402.99 | 184.24 |
Dividend Per Share | 30.000 | 30.000 | - | - | - | - |
Gross Margin | 11.88% | 19.71% | 15.45% | 22.66% | 17.11% | 19.98% |
Operating Margin | -7.06% | 5.45% | 4.19% | 10.73% | 9.75% | 7.87% |
Profit Margin | 0.10% | 12.11% | 5.90% | 7.82% | 10.70% | 5.52% |
Free Cash Flow Margin | -5.17% | 6.09% | 0.53% | -16.19% | 20.24% | 15.51% |
EBITDA | -1,362 | 2,899 | 2,704 | 5,295 | 6,402 | 3,377 |
EBITDA Margin | -4.51% | 7.73% | 6.05% | 12.63% | 11.08% | 9.80% |
D&A For EBITDA | 771.79 | 854.78 | 832.75 | 793.89 | 768.52 | 664.09 |
EBIT | -2,134 | 2,044 | 1,872 | 4,501 | 5,633 | 2,713 |
EBIT Margin | -7.06% | 5.45% | 4.19% | 10.73% | 9.75% | 7.87% |
Effective Tax Rate | - | 19.06% | 28.58% | 11.32% | 20.00% | 17.80% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.