DYD Co.,LTD. (KOSDAQ:219550)
1,652.00
+9.00 (0.55%)
At close: Apr 3, 2026
DYD Co.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Operating Revenue | 44,903 | 37,383 | 30,388 | 48,109 | 54,158 |
Other Revenue | -0 | -0 | - | 0 | - |
| 44,903 | 37,383 | 30,388 | 48,109 | 54,158 | |
Revenue Growth (YoY) | 20.12% | 23.02% | -36.84% | -11.17% | 163.46% |
Cost of Revenue | 26,187 | 21,643 | 24,386 | 31,815 | 33,739 |
Gross Profit | 18,716 | 15,740 | 6,002 | 16,294 | 20,419 |
Selling, General & Admin | 18,588 | 15,267 | 13,932 | 16,500 | 15,007 |
Amortization of Goodwill & Intangibles | - | - | 7.06 | 3.84 | 2.54 |
Other Operating Expenses | 125.44 | 122.26 | 86.99 | 37.71 | 21.43 |
Operating Expenses | 23,090 | 24,144 | 15,796 | 18,056 | 15,074 |
Operating Income | -4,374 | -8,405 | -9,795 | -1,762 | 5,344 |
Interest Expense | -2,919 | -4,026 | -1,238 | -458.06 | -5.89 |
Interest & Investment Income | 23.86 | 257.75 | 168.36 | 372.42 | 218 |
Earnings From Equity Investments | - | -45,847 | 118.53 | 150.13 | - |
Currency Exchange Gain (Loss) | -2.06 | -0.35 | -0.52 | -0.36 | -1.69 |
Other Non Operating Income (Expenses) | -398.5 | -1,283 | 2,884 | 1,357 | -536.73 |
EBT Excluding Unusual Items | -7,670 | -59,303 | -7,862 | -340.52 | 5,018 |
Impairment of Goodwill | - | - | - | -2,675 | - |
Gain (Loss) on Sale of Investments | -6,060 | 37.27 | 319.29 | 129.61 | 81.37 |
Gain (Loss) on Sale of Assets | 7.87 | 155.77 | 3.86 | - | - |
Other Unusual Items | - | -11 | -3,462 | - | - |
Pretax Income | -13,722 | -59,121 | -11,001 | -2,886 | 5,100 |
Income Tax Expense | - | - | -333.83 | 2.15 | 1,100 |
Earnings From Continuing Operations | -13,722 | -59,121 | -10,668 | -2,889 | 4,000 |
Minority Interest in Earnings | - | - | 41.17 | -24.6 | - |
Net Income | -13,722 | -59,121 | -10,626 | -2,913 | 4,000 |
Net Income to Common | -13,722 | -59,121 | -10,626 | -2,913 | 4,000 |
Net Income Growth | - | - | - | - | 64.51% |
Shares Outstanding (Basic) | 110 | 287 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 110 | 287 | 3 | 3 | 3 |
Shares Change (YoY) | -61.75% | 9621.23% | 11.31% | -6.52% | 94473.23% |
EPS (Basic) | -125.00 | -206.00 | -3599.40 | -1098.37 | 1409.81 |
EPS (Diluted) | -125.00 | -206.00 | -3600.00 | -1100.00 | 1400.00 |
EPS Growth | - | - | - | - | -99.83% |
Free Cash Flow | -5,620 | -6,476 | -39.39 | -5,004 | 1,477 |
Free Cash Flow Per Share | -51.20 | -22.56 | -13.34 | -1886.75 | 520.62 |
Gross Margin | 41.68% | 42.10% | 19.75% | 33.87% | 37.70% |
Operating Margin | -9.74% | -22.48% | -32.23% | -3.66% | 9.87% |
Profit Margin | -30.56% | -158.15% | -34.97% | -6.05% | 7.39% |
Free Cash Flow Margin | -12.52% | -17.32% | -0.13% | -10.40% | 2.73% |
EBITDA | -3,856 | -8,091 | -9,300 | -1,353 | 5,381 |
EBITDA Margin | -8.59% | -21.64% | -30.61% | -2.81% | 9.93% |
D&A For EBITDA | 518.36 | 313.51 | 494.35 | 408.57 | 36.17 |
EBIT | -4,374 | -8,405 | -9,795 | -1,762 | 5,344 |
EBIT Margin | -9.74% | -22.48% | -32.23% | -3.66% | 9.87% |
Effective Tax Rate | - | - | - | - | 21.56% |
Advertising Expenses | 6,170 | 5,786 | 2,753 | 4,155 | 3,640 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.