Hizeaero Co., Ltd. (KOSDAQ:221840)

Hizeaero Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	44,320	41,048	27,920	51,333	55,541	78,129
Market Cap Growth	53.80%	47.02%	-45.61%	-7.58%	-28.91%	-4.85%
Enterprise Value	90,146	87,911	73,491	94,766	88,013	110,491
Last Close Price	2370.00	2195.00	1493.00	2745.00	2970.00	4570.00
PE Ratio	19.86	19.87	-	-	-	-
PS Ratio	0.51	0.49	0.32	0.64	0.95	1.25
PB Ratio	0.96	0.91	0.70	1.00	0.92	1.25
P/TBV Ratio	1.05	1.00	0.77	1.08	0.98	1.31
P/FCF Ratio	-	10.37	-	-	-	-
P/OCF Ratio	76.96	6.09	15.86	-	-	-
EV/Sales Ratio	1.05	1.04	0.85	1.17	1.50	1.77
EV/EBITDA Ratio	11.51	10.66	33.39	-	-	-
EV/EBIT Ratio	21.63	19.10	-	-	-	-
EV/FCF Ratio	-44.62	22.22	-	-	-	-
Debt / Equity Ratio	1.17	1.17	1.30	0.98	0.98	1.10
Debt / EBITDA Ratio	6.40	6.40	23.77	-	-	-
Debt / FCF Ratio	13.33	13.33	-	-	-	-
Net Debt / Equity Ratio	0.88	0.88	1.12	0.76	0.59	0.43
Net Debt / EBITDA Ratio	4.83	4.83	20.48	-167.37	-7.50	-3.93
Net Debt / FCF Ratio	10.07	10.07	-7.73	-4.24	-3.12	-3.06
Asset Turnover	0.73	0.73	0.73	0.62	0.41	0.42
Inventory Turnover	3.74	3.74	3.89	3.44	2.78	3.43
Quick Ratio	1.36	1.36	1.22	0.54	0.65	1.05
Current Ratio	2.25	2.25	2.25	0.95	1.11	1.43
Return on Equity (ROE)	5.53%	5.53%	-19.84%	-13.62%	-19.99%	-25.74%
Return on Assets (ROA)	2.50%	2.50%	-1.18%	-2.18%	-3.66%	-5.07%
Return on Invested Capital (ROIC)	5.24%	5.23%	-2.54%	-4.85%	-9.11%	-13.01%
Return on Capital Employed (ROCE)	4.90%	4.90%	-2.40%	-6.60%	-10.00%	-12.20%
Earnings Yield	5.03%	5.03%	-33.63%	-15.72%	-22.31%	-22.09%
FCF Yield	-4.56%	9.64%	-20.89%	-18.04%	-20.69%	-11.31%
Payout Ratio	1.26%	1.35%	-	-	-	-
Buyback Yield / Dilution	0.03%	0.03%	-0.03%	-3.01%	-6.19%	-4.20%
Total Shareholder Return	0.03%	0.03%	-0.03%	-3.01%	-6.19%	-4.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.