KD Chem Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	39,097	42,130	47,003	50,442	77,574	50,633
Market Cap Growth	-7.36%	-10.37%	-6.82%	-34.98%	53.21%	5.28%
Enterprise Value	14,539	20,839	23,338	32,658	54,935	29,860
Last Close Price	10440.00	10731.57	11214.93	11556.03	17222.00	10964.77
PE Ratio	8.15	7.82	8.84	6.18	9.70	7.20
PS Ratio	0.61	0.68	0.80	0.81	1.44	1.07
PB Ratio	0.39	0.42	0.47	0.52	0.88	0.62
P/TBV Ratio	0.39	0.42	0.47	0.52	0.88	0.62
P/FCF Ratio	6.52	6.55	8.39	38.51	72.26	5.56
P/OCF Ratio	6.01	5.99	7.32	16.34	64.37	5.53
EV/Sales Ratio	0.23	0.33	0.40	0.53	1.02	0.63
EV/EBITDA Ratio	2.00	2.57	3.39	5.17	7.31	4.23
EV/EBIT Ratio	2.22	2.79	3.73	5.73	8.03	4.79
EV/FCF Ratio	2.43	3.24	4.17	24.93	51.17	3.28
Debt / Equity Ratio	0.24	0.25	0.20	0.22	0.13	0.13
Debt / EBITDA Ratio	2.92	3.11	2.95	3.34	1.55	1.51
Debt / FCF Ratio	4.05	3.93	3.62	16.13	10.83	1.17
Asset Turnover	0.49	0.49	0.48	0.54	0.52	0.52
Inventory Turnover	3.43	3.86	3.67	3.58	3.68	3.75
Quick Ratio	2.19	2.15	2.25	2.27	2.72	3.36
Current Ratio	2.73	2.62	3.17	2.88	3.65	4.00
Return on Equity (ROE)	4.79%	5.38%	5.43%	8.84%	9.37%	8.82%
Return on Assets (ROA)	3.61%	3.66%	3.18%	3.09%	4.14%	4.28%
Return on Invested Capital (ROIC)	9.46%	6.10%	7.48%	7.64%	8.47%	8.31%
Return on Capital Employed (ROCE)	7.30%	7.30%	6.30%	5.80%	7.40%	7.30%
Earnings Yield	12.27%	12.79%	11.31%	16.18%	10.31%	13.89%
FCF Yield	15.33%	15.26%	11.92%	2.60%	1.38%	17.97%
Dividend Yield	4.79%	4.66%	-	-	-	-
Payout Ratio	39.04%	35.47%	30.91%	23.41%	23.88%	27.70%
Buyback Yield / Dilution	1.61%	0.98%	-	-	0.36%	1.88%
Total Shareholder Return	6.40%	5.64%	-	-	0.36%	1.88%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.