Cosmax Nbt, Inc. (KOSDAQ:222040)
South Korea · Delayed Price · Currency is KRW 6,350.00
-380.00 (-5.65%)
At close: Oct 2, 2026
Cosmax Nbt Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 130,523 | 71,942 | 63,412 | 131,962 | 88,494 | 119,230 | |
Market Cap Growth | 68.88% | 13.45% | -51.95% | 49.12% | -25.78% | -32.16% |
Enterprise Value | 239,161 | 216,104 | 207,655 | 278,043 | 240,306 | 276,606 |
Last Close Price | 6350.00 | 3500.00 | 3085.00 | 6420.00 | 4290.00 | 5780.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 5.42 | 5.42 | 15.08 | 15.93 | 14.91 |
PS Ratio | 0.39 | 0.25 | 0.20 | 0.40 | 0.27 | 0.41 |
PB Ratio | 1.41 | 1.47 | 1.02 | 3.25 | 1.87 | 2.04 |
P/TBV Ratio | 1.42 | 1.66 | 1.13 | 3.73 | 2.08 | 2.21 |
P/FCF Ratio | 7.10 | 7.64 | 13.22 | - | 11.64 | - |
P/OCF Ratio | 4.21 | 3.94 | 6.96 | 7.86 | 6.50 | - |
PEG Ratio | - | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.71 | 0.75 | 0.65 | 0.83 | 0.73 | 0.96 |
EV/EBITDA Ratio | 7.94 | 13.11 | 8.63 | 10.90 | 13.31 | 12.56 |
EV/EBIT Ratio | 12.35 | 53.99 | 20.97 | 23.22 | 107.26 | 42.99 |
EV/FCF Ratio | 13.00 | 22.94 | 43.29 | - | 31.59 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.75 | 3.43 | 3.12 | 5.02 | 4.40 | 3.49 |
Debt / EBITDA Ratio | 5.36 | 10.16 | 8.05 | 7.99 | 11.51 | 9.26 |
Debt / FCF Ratio | 8.77 | 17.78 | 40.38 | - | 27.32 | - |
Net Debt / Equity Ratio | 1.18 | 2.44 | 2.39 | 3.56 | 3.05 | 2.52 |
Net Debt / EBITDA Ratio | 3.61 | 7.23 | 6.17 | 5.66 | 7.97 | 6.69 |
Net Debt / FCF Ratio | 5.91 | 12.65 | 30.94 | -239.45 | 18.92 | -11.39 |
Asset Turnover | 1.06 | 0.96 | 1.03 | 1.11 | 1.07 | 0.94 |
Inventory Turnover | 7.35 | 6.40 | 7.49 | 7.29 | 6.28 | 5.92 |
Quick Ratio | 0.49 | 0.42 | 0.42 | 0.47 | 0.52 | 0.51 |
Current Ratio | 0.82 | 0.63 | 0.61 | 0.65 | 0.75 | 0.79 |
Return on Equity (ROE) | 37.84% | -27.21% | -10.62% | -13.27% | -24.44% | -9.03% |
Return on Assets (ROA) | 3.81% | 0.83% | 2.01% | 2.48% | 0.46% | 1.31% |
Return on Invested Capital (ROIC) | 10.34% | 2.12% | -67.47% | -90.75% | 1.13% | -7.49% |
Return on Capital Employed (ROCE) | 17.40% | 5.90% | 12.40% | 18.00% | 2.40% | 5.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 21.35% | -20.90% | -9.07% | -4.92% | -14.77% | -5.36% |
FCF Yield | 14.09% | 13.10% | 7.56% | -0.46% | 8.60% | -10.85% |
Buyback Yield / Dilution | 0.67% | 0.34% | 0.02% | - | - | - |