SIMMTECH Co., Ltd. (KOSDAQ:222800)
South Korea flag South Korea · Delayed Price · Currency is KRW
23,600
+550 (2.39%)
Aug 22, 2025, 3:30 PM KST

SIMMTECH Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
1,270,2581,231,4211,041,8961,697,4521,365,8331,201,375
Upgrade
Other Revenue
-0-0--0--
Upgrade
1,270,2581,231,4211,041,8961,697,4521,365,8331,201,375
Upgrade
Revenue Growth (YoY)
6.77%18.19%-38.62%24.28%13.69%20.11%
Upgrade
Cost of Revenue
1,209,3591,179,4741,013,4501,216,3481,081,6841,004,963
Upgrade
Gross Profit
60,89951,94828,446481,104284,149196,412
Upgrade
Selling, General & Admin
92,76191,816109,787121,54194,78694,836
Upgrade
Research & Development
8,2331,9481,5521,8917,4726,521
Upgrade
Other Operating Expenses
2,0822,4202,8362,3725,2201,724
Upgrade
Operating Expenses
108,794100,367116,570128,750109,830106,671
Upgrade
Operating Income
-47,895-48,419-88,124352,354174,31989,740
Upgrade
Interest Expense
-33,326-26,353-10,848-8,076-9,540-10,808
Upgrade
Interest & Investment Income
26,14424,1632,6052,253596.86136.23
Upgrade
Currency Exchange Gain (Loss)
2,57515,675-2,856-62.65-6,816-4,643
Upgrade
Other Non Operating Income (Expenses)
-12,6077,315-49,713-3,088-5,429-411.84
Upgrade
EBT Excluding Unusual Items
-65,109-27,620-148,935343,381153,13074,014
Upgrade
Gain (Loss) on Sale of Investments
--5224.38--
Upgrade
Gain (Loss) on Sale of Assets
12,717907.343,182818.3-1,313868.57
Upgrade
Asset Writedown
----2,747-
Upgrade
Other Unusual Items
---402.512,043-550.55-
Upgrade
Pretax Income
-52,392-25,123-144,691346,266154,01474,882
Upgrade
Income Tax Expense
2,0215,921-29,547100,16535,72118,396
Upgrade
Earnings From Continuing Operations
-54,413-31,045-115,144246,101118,29356,486
Upgrade
Minority Interest in Earnings
991.05701.28283.78-280.86-1,10889.4
Upgrade
Net Income
-53,422-30,343-114,860245,820117,18556,576
Upgrade
Preferred Dividends & Other Adjustments
-----227.41
Upgrade
Net Income to Common
-53,422-30,343-114,860245,820117,18556,348
Upgrade
Net Income Growth
---109.77%107.13%-
Upgrade
Shares Outstanding (Basic)
323232323229
Upgrade
Shares Outstanding (Diluted)
323232323229
Upgrade
Shares Change (YoY)
-0.14%---11.01%26.13%
Upgrade
EPS (Basic)
-1677.00-952.82-3606.757719.063679.761964.18
Upgrade
EPS (Diluted)
-1677.00-952.82-3606.757719.063679.761964.00
Upgrade
EPS Growth
---109.77%87.36%-
Upgrade
Free Cash Flow
-271,933-264,589-232,685276,52637,978129,455
Upgrade
Free Cash Flow Per Share
-8536.33-8308.42-7306.608683.251192.554512.55
Upgrade
Dividend Per Share
100.000100.000160.000500.000500.000320.000
Upgrade
Dividend Growth
-37.50%-37.50%-68.00%-56.25%100.00%
Upgrade
Gross Margin
4.79%4.22%2.73%28.34%20.80%16.35%
Upgrade
Operating Margin
-3.77%-3.93%-8.46%20.76%12.76%7.47%
Upgrade
Profit Margin
-4.21%-2.46%-11.02%14.48%8.58%4.69%
Upgrade
Free Cash Flow Margin
-21.41%-21.49%-22.33%16.29%2.78%10.78%
Upgrade
EBITDA
39,48337,421-7,471434,316253,170165,419
Upgrade
EBITDA Margin
3.11%3.04%-0.72%25.59%18.54%13.77%
Upgrade
D&A For EBITDA
87,37885,84180,65381,96278,85175,679
Upgrade
EBIT
-47,895-48,419-88,124352,354174,31989,740
Upgrade
EBIT Margin
-3.77%-3.93%-8.46%20.76%12.76%7.47%
Upgrade
Effective Tax Rate
---28.93%23.19%24.57%
Upgrade
Advertising Expenses
-759.73936.561,16879.05106.61
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.