SIMMTECH Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,016,033	351,260	1,226,066	842,323	1,453,764	727,678
Market Cap Growth	472.39%	-71.35%	45.56%	-42.06%	99.78%	158.01%
Enterprise Value	2,551,311	750,185	1,425,345	841,037	1,565,233	879,607
Last Close Price	54000.00	11007.83	38076.77	26051.09	44176.85	21864.16
PE Ratio	-	-	-	3.43	12.41	12.91
Forward PE	22.02	10.17	19.61	2.75	10.95	8.86
PS Ratio	1.53	0.28	1.18	0.50	1.06	0.61
PB Ratio	3.94	0.78	2.61	1.38	3.81	2.52
P/TBV Ratio	4.19	0.84	2.78	1.45	4.10	2.75
P/FCF Ratio	-	-	-	3.05	38.28	5.62
P/OCF Ratio	-	-	-	1.93	12.69	3.38
EV/Sales Ratio	1.94	0.61	1.37	0.50	1.15	0.73
EV/EBITDA Ratio	48.61	20.05	-	1.94	6.18	5.32
EV/EBIT Ratio	-	-	-	2.39	8.98	9.80
EV/FCF Ratio	-12.09	-	-	3.04	41.21	6.80
Debt / Equity Ratio	1.09	1.23	0.45	0.16	0.34	0.54
Debt / EBITDA Ratio	10.64	14.72	-	0.23	0.52	0.94
Debt / FCF Ratio	-	-	-	0.36	3.45	1.20
Net Debt / Equity Ratio	1.04	0.94	0.43	-0.16	0.30	0.48
Net Debt / EBITDA Ratio	10.16	11.31	-27.04	-0.23	0.45	0.84
Net Debt / FCF Ratio	-2.53	-1.60	-0.87	-0.36	3.01	1.07
Asset Turnover	0.89	0.94	0.85	1.60	1.67	1.48
Inventory Turnover	6.67	7.97	7.07	8.41	8.06	7.42
Quick Ratio	0.52	0.43	0.25	0.71	0.26	0.20
Current Ratio	0.84	0.65	0.57	1.03	0.69	0.57
Return on Equity (ROE)	-14.18%	-6.76%	-21.26%	49.52%	35.33%	25.11%
Return on Assets (ROA)	-1.51%	-2.31%	-4.51%	20.74%	13.31%	6.93%
Return on Invested Capital (ROIC)	-3.65%	-6.27%	-14.87%	49.69%	29.04%	14.70%
Return on Capital Employed (ROCE)	-5.00%	-7.30%	-12.80%	44.50%	33.80%	20.90%
Earnings Yield	-3.37%	-8.64%	-9.37%	29.18%	8.06%	7.78%
FCF Yield	-10.47%	-75.33%	-18.98%	32.83%	2.61%	17.79%
Dividend Yield	0.19%	0.91%	0.42%	1.92%	1.13%	1.46%
Payout Ratio	-	-	-	6.48%	8.89%	6.54%
Buyback Yield / Dilution	0.04%	-	-	-	-11.01%	-26.13%
Total Shareholder Return	0.23%	0.91%	0.42%	1.92%	-9.88%	-24.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.