LK Samyang Co., Ltd (KOSDAQ:225190)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,896.00
-55.00 (-2.82%)
At close: Mar 28, 2025, 3:30 PM KST

LK Samyang Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
32,01539,03254,94757,67638,577
Upgrade
Revenue
32,01539,03254,94757,67638,577
Upgrade
Revenue Growth (YoY)
-17.98%-28.97%-4.73%49.51%-39.34%
Upgrade
Cost of Revenue
22,11927,32331,19232,95125,070
Upgrade
Gross Profit
9,89711,70923,75524,72613,508
Upgrade
Selling, General & Admin
7,6487,8538,1017,4146,494
Upgrade
Research & Development
4,5824,2423,9534,5123,534
Upgrade
Other Operating Expenses
64.1270.1373.1457.1555.79
Upgrade
Operating Expenses
13,12412,83812,74812,48910,530
Upgrade
Operating Income
-3,227-1,12911,00712,2372,978
Upgrade
Interest Expense
-299.96-130.95-131.5-124.25-96.09
Upgrade
Interest & Investment Income
39.5244.3390.4644.0918.87
Upgrade
Currency Exchange Gain (Loss)
649.6123.7-226.97808.44-473.33
Upgrade
Other Non Operating Income (Expenses)
133.5225.23-221.27-153.71-312.93
Upgrade
EBT Excluding Unusual Items
-2,704-1,16710,51812,8112,114
Upgrade
Gain (Loss) on Sale of Assets
-45.31152.53--39.11-4.02
Upgrade
Asset Writedown
-5.74-18.24-603.94-164.83-
Upgrade
Pretax Income
-2,755-1,0339,91412,6072,110
Upgrade
Income Tax Expense
-1,302-1,7611,6561,991-29.16
Upgrade
Net Income
-1,453728.598,25810,6162,139
Upgrade
Net Income to Common
-1,453728.598,25810,6162,139
Upgrade
Net Income Growth
--91.18%-22.21%396.19%-84.22%
Upgrade
Shares Outstanding (Basic)
5151515050
Upgrade
Shares Outstanding (Diluted)
5151515150
Upgrade
Shares Change (YoY)
-0.06%-0.18%0.72%0.19%-0.38%
Upgrade
EPS (Basic)
-28.6314.36162.73210.7242.53
Upgrade
EPS (Diluted)
-29.0014.00162.40210.2042.40
Upgrade
EPS Growth
--91.38%-22.74%395.75%-84.17%
Upgrade
Free Cash Flow
-6,778-754.379,39810,93910,791
Upgrade
Free Cash Flow Per Share
-133.56-14.86184.74216.58214.04
Upgrade
Dividend Per Share
80.000----
Upgrade
Gross Margin
30.91%30.00%43.23%42.87%35.02%
Upgrade
Operating Margin
-10.08%-2.89%20.03%21.22%7.72%
Upgrade
Profit Margin
-4.54%1.87%15.03%18.41%5.55%
Upgrade
Free Cash Flow Margin
-21.17%-1.93%17.10%18.97%27.97%
Upgrade
EBITDA
674.52,33814,48715,7986,424
Upgrade
EBITDA Margin
2.11%5.99%26.36%27.39%16.65%
Upgrade
D&A For EBITDA
3,9013,4673,4803,5613,446
Upgrade
EBIT
-3,227-1,12911,00712,2372,978
Upgrade
EBIT Margin
-10.08%-2.89%20.03%21.22%7.72%
Upgrade
Effective Tax Rate
--16.71%15.79%-
Upgrade
Advertising Expenses
1,0241,3301,3721,040884.85
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.