LK Samyang Co., Ltd (KOSDAQ:225190)
South Korea · Delayed Price · Currency is KRW 1,651.00
+85.00 (5.43%)
Last updated: Oct 28, 2025, 2:40 PM KST
LK Samyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 26,479 | 32,015 | 39,032 | 54,947 | 57,676 | 38,577 | Upgrade |
| 26,479 | 32,015 | 39,032 | 54,947 | 57,676 | 38,577 | Upgrade | |
Revenue Growth (YoY) | -30.27% | -17.98% | -28.97% | -4.73% | 49.51% | -39.34% | Upgrade |
Cost of Revenue | 20,820 | 22,119 | 27,323 | 31,192 | 32,951 | 25,070 | Upgrade |
Gross Profit | 5,659 | 9,897 | 11,709 | 23,755 | 24,726 | 13,508 | Upgrade |
Selling, General & Admin | 7,719 | 7,648 | 7,853 | 8,101 | 7,414 | 6,494 | Upgrade |
Research & Development | 5,759 | 4,582 | 4,242 | 3,953 | 4,512 | 3,534 | Upgrade |
Amortization of Goodwill & Intangibles | 175.32 | 170.91 | 163.48 | 114.45 | 59.84 | 150.27 | Upgrade |
Other Operating Expenses | 68.04 | 64.12 | 70.13 | 73.14 | 57.15 | 55.79 | Upgrade |
Operating Expenses | 14,419 | 13,124 | 12,838 | 12,748 | 12,489 | 10,530 | Upgrade |
Operating Income | -8,760 | -3,227 | -1,129 | 11,007 | 12,237 | 2,978 | Upgrade |
Interest Expense | -452.24 | -299.96 | -130.95 | -131.5 | -124.25 | -96.09 | Upgrade |
Interest & Investment Income | 24.96 | 39.52 | 44.33 | 90.46 | 44.09 | 18.87 | Upgrade |
Currency Exchange Gain (Loss) | 215.02 | 649.61 | 23.7 | -226.97 | 808.44 | -473.33 | Upgrade |
Other Non Operating Income (Expenses) | 8.44 | 133.52 | 25.23 | -221.27 | -153.71 | -312.93 | Upgrade |
EBT Excluding Unusual Items | -8,964 | -2,704 | -1,167 | 10,518 | 12,811 | 2,114 | Upgrade |
Gain (Loss) on Sale of Assets | -81.06 | -45.31 | 152.53 | - | -39.11 | -4.02 | Upgrade |
Asset Writedown | - | -5.74 | -18.24 | -603.94 | -164.83 | - | Upgrade |
Pretax Income | -9,045 | -2,755 | -1,033 | 9,914 | 12,607 | 2,110 | Upgrade |
Income Tax Expense | -2,695 | -1,302 | -1,761 | 1,656 | 1,991 | -29.16 | Upgrade |
Net Income | -6,350 | -1,453 | 728.59 | 8,258 | 10,616 | 2,139 | Upgrade |
Net Income to Common | -6,350 | -1,453 | 728.59 | 8,258 | 10,616 | 2,139 | Upgrade |
Net Income Growth | - | - | -91.18% | -22.21% | 396.19% | -84.22% | Upgrade |
Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 50 | 50 | Upgrade |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 50 | Upgrade |
Shares Change (YoY) | -0.00% | -0.06% | -0.18% | 0.72% | 0.19% | -0.38% | Upgrade |
EPS (Basic) | -125.12 | -28.63 | 14.36 | 162.73 | 210.72 | 42.53 | Upgrade |
EPS (Diluted) | -125.12 | -29.00 | 14.00 | 162.40 | 210.20 | 42.40 | Upgrade |
EPS Growth | - | - | -91.38% | -22.74% | 395.75% | -84.17% | Upgrade |
Free Cash Flow | -6,541 | -6,778 | -754.37 | 9,398 | 10,939 | 10,791 | Upgrade |
Free Cash Flow Per Share | -128.88 | -133.56 | -14.86 | 184.74 | 216.58 | 214.04 | Upgrade |
Dividend Per Share | 80.000 | 80.000 | - | - | - | - | Upgrade |
Gross Margin | 21.37% | 30.91% | 30.00% | 43.23% | 42.87% | 35.02% | Upgrade |
Operating Margin | -33.08% | -10.08% | -2.89% | 20.03% | 21.22% | 7.72% | Upgrade |
Profit Margin | -23.98% | -4.54% | 1.87% | 15.03% | 18.41% | 5.55% | Upgrade |
Free Cash Flow Margin | -24.70% | -21.17% | -1.93% | 17.10% | 18.97% | 27.97% | Upgrade |
EBITDA | -4,546 | 674.5 | 2,338 | 14,487 | 15,798 | 6,424 | Upgrade |
EBITDA Margin | -17.17% | 2.11% | 5.99% | 26.36% | 27.39% | 16.65% | Upgrade |
D&A For EBITDA | 4,214 | 3,901 | 3,467 | 3,480 | 3,561 | 3,446 | Upgrade |
EBIT | -8,760 | -3,227 | -1,129 | 11,007 | 12,237 | 2,978 | Upgrade |
EBIT Margin | -33.08% | -10.08% | -2.89% | 20.03% | 21.22% | 7.72% | Upgrade |
Effective Tax Rate | - | - | - | 16.71% | 15.79% | - | Upgrade |
Advertising Expenses | - | 1,024 | 1,330 | 1,372 | 1,040 | 884.85 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.