Genolution Inc. (KOSDAQ:225220)
 2,240.00
 +85.00 (3.94%)
  At close: Oct 30, 2025
Genolution Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
 Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | 
|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | 
| Cash & Equivalents | 26,259 | 32,175 | 6,084 | 7,301 | 
| Short-Term Investments | 86.38 | 7.97 | 35,793 | 39,089 | 
| Trading Asset Securities | 4,342 | 1,037 | 1,587 | - | 
| Cash & Short-Term Investments | 30,687 | 33,220 | 43,464 | 46,390 | 
| Cash Growth | -21.91% | -23.57% | -6.31% | - | 
| Accounts Receivable | 1,271 | 906 | 1,031 | 2,385 | 
| Other Receivables | 176.58 | 184.7 | 287.78 | 547.02 | 
| Receivables | 1,447 | 1,091 | 1,318 | 2,934 | 
| Inventory | 2,924 | 2,046 | 1,957 | 4,044 | 
| Prepaid Expenses | 312.15 | 175.21 | 296.08 | 6.37 | 
| Other Current Assets | 663.6 | 754.18 | 1,618 | 1,169 | 
| Total Current Assets | 36,035 | 37,286 | 48,654 | 54,542 | 
| Property, Plant & Equipment | 54,325 | 57,568 | 47,023 | 42,571 | 
| Long-Term Investments | 7,610 | 10,799 | 15,691 | 15,690 | 
| Other Intangible Assets | 379.67 | 344.2 | 342.77 | 437.83 | 
| Long-Term Deferred Tax Assets | - | - | 1,161 | - | 
| Other Long-Term Assets | 2,537 | 405.1 | 566.32 | 1,213 | 
| Total Assets | 100,886 | 106,453 | 113,438 | 114,454 | 
| Accounts Payable | 589.34 | 232.97 | 65.32 | 191.66 | 
| Accrued Expenses | 232.9 | 219.55 | 251.71 | 259.82 | 
| Short-Term Debt | 4,500 | 4,500 | 9,000 | 1,787 | 
| Current Portion of Long-Term Debt | 120 | 120 | - | - | 
| Current Portion of Leases | 164.47 | 195.83 | 76.18 | 39.08 | 
| Other Current Liabilities | 505.97 | 553.66 | 681.98 | 2,366 | 
| Total Current Liabilities | 6,113 | 5,822 | 10,075 | 4,644 | 
| Long-Term Debt | 19,300 | 19,360 | 15,000 | 15,000 | 
| Long-Term Leases | 70.43 | 94.57 | 71.79 | 59.29 | 
| Pension & Post-Retirement Benefits | 26.95 | 18.66 | - | - | 
| Long-Term Deferred Tax Liabilities | - | - | - | 52.05 | 
| Other Long-Term Liabilities | 725.77 | 760.69 | 633.71 | 0 | 
| Total Liabilities | 26,236 | 26,056 | 25,781 | 19,755 | 
| Common Stock | 9,595 | 9,595 | 9,595 | 4,795 | 
| Additional Paid-In Capital | 28,198 | 28,363 | 28,159 | 30,009 | 
| Retained Earnings | 51,109 | 56,719 | 63,374 | 68,901 | 
| Treasury Stock | -11,008 | -11,112 | -11,112 | -9,096 | 
| Comprehensive Income & Other | -3,277 | -3,277 | -2,566 | 88.87 | 
| Total Common Equity | 74,617 | 80,288 | 87,450 | 94,699 | 
| Minority Interest | 32.93 | 108.73 | 207.2 | - | 
| Shareholders' Equity | 74,650 | 80,397 | 87,657 | 94,699 | 
| Total Liabilities & Equity | 100,886 | 106,453 | 113,438 | 114,454 | 
| Total Debt | 24,155 | 24,270 | 24,148 | 16,885 | 
| Net Cash (Debt) | 6,533 | 8,950 | 19,316 | 29,504 | 
| Net Cash Growth | -56.39% | -53.67% | -34.53% | - | 
| Net Cash Per Share | 361.72 | 495.66 | 1052.90 | 1563.01 | 
| Filing Date Shares Outstanding | 18.07 | 18.06 | 18.06 | 17.87 | 
| Total Common Shares Outstanding | 18.07 | 18.06 | 18.06 | 17.87 | 
| Working Capital | 29,922 | 31,464 | 38,578 | 49,899 | 
| Book Value Per Share | 4130.13 | 4446.61 | 4843.26 | 5298.47 | 
| Tangible Book Value | 74,238 | 79,944 | 87,107 | 94,261 | 
| Tangible Book Value Per Share | 4109.11 | 4427.55 | 4824.27 | 5273.97 | 
| Land | 19,607 | 20,670 | 20,670 | 20,611 | 
| Buildings | 33,773 | 35,054 | 14,483 | 14,483 | 
| Machinery | 6,770 | 6,585 | 5,733 | 4,796 | 
| Construction In Progress | - | - | 9,336 | 4,475 | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.