Bokwang Industry Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb '25 Feb 20, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	167,157	196,955	206,403	242,015	203,133	182,887
Market Cap Growth	-17.00%	-4.58%	-14.71%	19.14%	11.07%	-
Enterprise Value	199,628	205,401	217,710	251,139	201,977	-
Last Close Price	4600.00	5253.57	5211.31	5954.30	4881.99	4372.47
PE Ratio	20.28	11.82	17.09	23.93	23.67	29.20
PS Ratio	2.37	2.30	2.36	3.37	3.57	3.67
PB Ratio	1.72	2.07	2.32	2.82	2.56	2.70
P/TBV Ratio	1.76	2.12	2.37	2.93	2.70	2.76
P/FCF Ratio	2959.02	123.72	11.63	14.46	-	22.55
P/OCF Ratio	7.50	7.74	11.05	13.35	14.77	14.36
EV/Sales Ratio	2.83	2.40	2.49	3.49	3.55	-
EV/EBITDA Ratio	9.81	7.32	8.95	11.60	11.38	-
EV/EBIT Ratio	17.78	10.89	14.16	18.66	21.00	-
EV/FCF Ratio	3533.82	129.02	12.27	15.00	-	-
Debt / Equity Ratio	0.48	0.41	0.29	0.32	0.45	0.20
Debt / EBITDA Ratio	2.29	1.40	1.07	1.28	1.99	1.03
Debt / FCF Ratio	823.74	24.68	1.47	1.66	-	1.65
Asset Turnover	0.43	0.55	0.60	0.51	0.48	-
Inventory Turnover	3.44	4.12	4.51	3.57	5.26	-
Quick Ratio	0.68	1.60	1.53	2.28	1.04	1.26
Current Ratio	1.99	2.60	2.27	3.35	2.43	1.75
Return on Equity (ROE)	11.18%	18.10%	13.83%	11.87%	11.68%	-
Return on Assets (ROA)	4.29%	7.57%	6.58%	5.97%	5.08%	-
Return on Capital (ROIC)	5.35%	9.45%	8.41%	7.38%	6.15%	-
Return on Capital Employed (ROCE)	8.07%	13.14%	12.55%	10.59%	8.53%	8.95%
Earnings Yield	6.47%	8.46%	5.85%	4.18%	4.23%	3.42%
FCF Yield	0.03%	0.81%	8.60%	6.92%	-1.65%	4.43%
Dividend Yield	6.52%	5.71%	-	-	-	-
Payout Ratio	100.75%	65.43%	45.14%	35.94%	20.89%	27.52%
Buyback Yield / Dilution	-7.76%	-	-0.00%	-0.00%	-1.52%	-
Total Shareholder Return	-1.24%	5.71%	-0.00%	-0.00%	-1.52%	-

Source: S&P Capital IQ. Standard template. Financial Sources.