Bonne Co., Ltd. (KOSDAQ:226340)
South Korea
· Delayed Price · Currency is KRW 943.00
-17.00 (-1.77%)
At close: Jun 18, 2025, 3:30 PM KST
Bonne Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 61,027 | 68,713 | 72,910 | 60,720 | 53,806 | 36,046 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 61,027 | 68,713 | 72,910 | 60,720 | 53,806 | 36,046 | Upgrade
|
| Revenue Growth (YoY) | -23.09% | -5.76% | 20.08% | 12.85% | 49.27% | -23.34% | Upgrade
|
| Cost of Revenue | 34,059 | 39,683 | 42,026 | 33,231 | 30,519 | 21,606 | Upgrade
|
| Gross Profit | 26,968 | 29,030 | 30,884 | 27,489 | 23,287 | 14,440 | Upgrade
|
| Selling, General & Admin | 28,119 | 25,432 | 22,146 | 24,733 | 22,027 | 14,670 | Upgrade
|
| Research & Development | 492.66 | 442.77 | 218.27 | 279.24 | 248.08 | 223.57 | Upgrade
|
| Other Operating Expenses | 273.24 | 266.45 | 276.38 | 205.64 | 180.49 | 234.83 | Upgrade
|
| Operating Expenses | 29,843 | 27,354 | 23,580 | 26,517 | 25,606 | 15,296 | Upgrade
|
| Operating Income | -2,874 | 1,676 | 7,303 | 971.99 | -2,318 | -855.16 | Upgrade
|
| Interest Expense | -1,285 | -1,648 | -2,963 | -2,841 | -2,355 | -950.25 | Upgrade
|
| Interest & Investment Income | 253.13 | 228.78 | 224.34 | 269.68 | 284.23 | 137.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 514.42 | 957.45 | -204.25 | 55.78 | 786.02 | -655.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,126 | -4,845 | -2,788 | 1,421 | 433.07 | 2,231 | Upgrade
|
| EBT Excluding Unusual Items | -9,518 | -3,631 | 1,573 | -122.49 | -3,170 | -92.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | -774.99 | -818.48 | 1,508 | -69.72 | 33.21 | 279.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 25.13 | 33.88 | -9.07 | -1.36 | 1,408 | 1.56 | Upgrade
|
| Asset Writedown | -4,042 | -4,042 | -1,515 | -653.14 | -1,859 | -472.32 | Upgrade
|
| Pretax Income | -14,310 | -8,458 | 1,557 | -846.72 | -3,588 | -283.26 | Upgrade
|
| Income Tax Expense | 286.63 | 921.12 | 1,058 | -892.56 | 372.35 | 2,092 | Upgrade
|
| Earnings From Continuing Operations | -14,597 | -9,379 | 499.56 | 45.83 | -3,961 | -2,375 | Upgrade
|
| Minority Interest in Earnings | 1,592 | 550.55 | -363.31 | 940.19 | -18.34 | 451.4 | Upgrade
|
| Net Income | -13,005 | -8,828 | 136.25 | 986.03 | -3,979 | -1,924 | Upgrade
|
| Net Income to Common | -13,005 | -8,828 | 136.25 | 986.03 | -3,979 | -1,924 | Upgrade
|
| Net Income Growth | - | - | -86.18% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 40 | 33 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 40 | 33 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 26.57% | 21.80% | 6.06% | - | - | 1.12% | Upgrade
|
| EPS (Basic) | -311.11 | -222.60 | 4.18 | 32.12 | -129.61 | -62.66 | Upgrade
|
| EPS (Diluted) | -311.48 | -223.00 | 4.00 | 32.12 | -130.00 | -63.00 | Upgrade
|
| EPS Growth | - | - | -87.55% | - | - | - | Upgrade
|
| Free Cash Flow | 2,550 | 3,474 | 4,199 | -3,691 | -22,364 | 2,525 | Upgrade
|
| Free Cash Flow Per Share | 61.01 | 87.60 | 128.97 | -120.24 | -728.47 | 82.25 | Upgrade
|
| Gross Margin | 44.19% | 42.25% | 42.36% | 45.27% | 43.28% | 40.06% | Upgrade
|
| Operating Margin | -4.71% | 2.44% | 10.02% | 1.60% | -4.31% | -2.37% | Upgrade
|
| Profit Margin | -21.31% | -12.85% | 0.19% | 1.62% | -7.40% | -5.34% | Upgrade
|
| Free Cash Flow Margin | 4.18% | 5.06% | 5.76% | -6.08% | -41.56% | 7.00% | Upgrade
|
| EBITDA | -1,351 | 3,026 | 8,724 | 2,486 | -798.93 | -456.33 | Upgrade
|
| EBITDA Margin | -2.21% | 4.40% | 11.96% | 4.09% | -1.49% | -1.27% | Upgrade
|
| D&A For EBITDA | 1,524 | 1,351 | 1,420 | 1,514 | 1,519 | 398.83 | Upgrade
|
| EBIT | -2,874 | 1,676 | 7,303 | 971.99 | -2,318 | -855.16 | Upgrade
|
| EBIT Margin | -4.71% | 2.44% | 10.02% | 1.60% | -4.31% | -2.37% | Upgrade
|
| Effective Tax Rate | - | - | 67.92% | - | - | - | Upgrade
|
| Advertising Expenses | - | 8,754 | 6,501 | 6,114 | 2,673 | 2,201 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.