Bonne Co., Ltd. (KOSDAQ:226340)
851.00
-34.00 (-3.84%)
At close: Sep 19, 2025
Bonne Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | 54,353 | 68,713 | 72,910 | 60,720 | 53,806 | 36,046 | Upgrade |
Other Revenue | - | - | - | -0 | - | - | Upgrade |
54,353 | 68,713 | 72,910 | 60,720 | 53,806 | 36,046 | Upgrade | |
Revenue Growth (YoY) | -31.00% | -5.76% | 20.08% | 12.85% | 49.27% | -23.34% | Upgrade |
Cost of Revenue | 29,895 | 39,683 | 42,026 | 33,231 | 30,519 | 21,606 | Upgrade |
Gross Profit | 24,458 | 29,030 | 30,884 | 27,489 | 23,287 | 14,440 | Upgrade |
Selling, General & Admin | 29,070 | 25,432 | 22,146 | 24,733 | 22,027 | 14,670 | Upgrade |
Research & Development | 392.86 | 442.77 | 218.27 | 279.24 | 248.08 | 223.57 | Upgrade |
Other Operating Expenses | 287.59 | 266.45 | 276.38 | 205.64 | 180.49 | 234.83 | Upgrade |
Operating Expenses | 30,820 | 27,354 | 23,580 | 26,517 | 25,606 | 15,296 | Upgrade |
Operating Income | -6,362 | 1,676 | 7,303 | 971.99 | -2,318 | -855.16 | Upgrade |
Interest Expense | -892.8 | -1,648 | -2,963 | -2,841 | -2,355 | -950.25 | Upgrade |
Interest & Investment Income | 243.74 | 228.78 | 224.34 | 269.68 | 284.23 | 137.71 | Upgrade |
Currency Exchange Gain (Loss) | -227.21 | 957.45 | -204.25 | 55.78 | 786.02 | -655.05 | Upgrade |
Other Non Operating Income (Expenses) | -203.19 | -4,845 | -2,788 | 1,421 | 433.07 | 2,231 | Upgrade |
EBT Excluding Unusual Items | -7,442 | -3,631 | 1,573 | -122.49 | -3,170 | -92.1 | Upgrade |
Gain (Loss) on Sale of Investments | -769.42 | -818.48 | 1,508 | -69.72 | 33.21 | 279.59 | Upgrade |
Gain (Loss) on Sale of Assets | -1.06 | 33.88 | -9.07 | -1.36 | 1,408 | 1.56 | Upgrade |
Asset Writedown | -4,042 | -4,042 | -1,515 | -653.14 | -1,859 | -472.32 | Upgrade |
Pretax Income | -12,255 | -8,458 | 1,557 | -846.72 | -3,588 | -283.26 | Upgrade |
Income Tax Expense | -983.12 | 921.12 | 1,058 | -892.56 | 372.35 | 2,092 | Upgrade |
Earnings From Continuing Operations | -11,272 | -9,379 | 499.56 | 45.83 | -3,961 | -2,375 | Upgrade |
Minority Interest in Earnings | 840.38 | 550.55 | -363.31 | 940.19 | -18.34 | 451.4 | Upgrade |
Net Income | -10,431 | -8,828 | 136.25 | 986.03 | -3,979 | -1,924 | Upgrade |
Net Income to Common | -10,431 | -8,828 | 136.25 | 986.03 | -3,979 | -1,924 | Upgrade |
Net Income Growth | - | - | -86.18% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 42 | 40 | 33 | 31 | 31 | 31 | Upgrade |
Shares Outstanding (Diluted) | 42 | 40 | 33 | 31 | 31 | 31 | Upgrade |
Shares Change (YoY) | 16.95% | 21.80% | 6.06% | - | - | 1.12% | Upgrade |
EPS (Basic) | -248.57 | -222.60 | 4.18 | 32.12 | -129.61 | -62.66 | Upgrade |
EPS (Diluted) | -248.80 | -223.00 | 4.00 | 32.12 | -130.00 | -63.00 | Upgrade |
EPS Growth | - | - | -87.55% | - | - | - | Upgrade |
Free Cash Flow | -669.9 | 3,474 | 4,199 | -3,691 | -22,364 | 2,525 | Upgrade |
Free Cash Flow Per Share | -15.96 | 87.60 | 128.97 | -120.24 | -728.47 | 82.25 | Upgrade |
Gross Margin | 45.00% | 42.25% | 42.36% | 45.27% | 43.28% | 40.06% | Upgrade |
Operating Margin | -11.71% | 2.44% | 10.02% | 1.60% | -4.31% | -2.37% | Upgrade |
Profit Margin | -19.19% | -12.85% | 0.19% | 1.62% | -7.40% | -5.34% | Upgrade |
Free Cash Flow Margin | -1.23% | 5.06% | 5.76% | -6.08% | -41.56% | 7.00% | Upgrade |
EBITDA | -4,482 | 3,026 | 8,724 | 2,486 | -798.93 | -456.33 | Upgrade |
EBITDA Margin | -8.24% | 4.40% | 11.96% | 4.09% | -1.49% | -1.27% | Upgrade |
D&A For EBITDA | 1,881 | 1,351 | 1,420 | 1,514 | 1,519 | 398.83 | Upgrade |
EBIT | -6,362 | 1,676 | 7,303 | 971.99 | -2,318 | -855.16 | Upgrade |
EBIT Margin | -11.71% | 2.44% | 10.02% | 1.60% | -4.31% | -2.37% | Upgrade |
Effective Tax Rate | - | - | 67.92% | - | - | - | Upgrade |
Advertising Expenses | - | 8,754 | 6,501 | 6,114 | 2,673 | 2,201 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.