Bonne Co., Ltd. (KOSDAQ: 226340)
South Korea
· Delayed Price · Currency is KRW 1,435.00
+14.00 (0.99%)
Dec 19, 2024, 2:00 PM KST
Bonne Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 75,056 | 72,910 | 60,720 | 53,806 | 36,046 | 47,019 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 75,056 | 72,910 | 60,720 | 53,806 | 36,046 | 47,019 | Upgrade
|
| Revenue Growth (YoY) | 6.52% | 20.08% | 12.85% | 49.27% | -23.34% | 60.86% | Upgrade
|
| Cost of Revenue | 43,332 | 42,505 | 32,601 | 30,519 | 21,606 | 28,980 | Upgrade
|
| Gross Profit | 31,724 | 30,405 | 28,119 | 23,287 | 14,440 | 18,038 | Upgrade
|
| Selling, General & Admin | 23,686 | 22,529 | 24,350 | 22,027 | 14,670 | 11,934 | Upgrade
|
| Research & Development | 513.4 | 218.27 | 279.24 | 248.08 | 223.57 | 252.62 | Upgrade
|
| Other Operating Expenses | 258.2 | 276.38 | 205.64 | 180.49 | 234.83 | 136.35 | Upgrade
|
| Operating Expenses | 25,461 | 23,963 | 26,134 | 25,606 | 15,296 | 12,565 | Upgrade
|
| Operating Income | 6,262 | 6,442 | 1,984 | -2,318 | -855.16 | 5,473 | Upgrade
|
| Interest Expense | -1,886 | -2,963 | -2,841 | -2,355 | -950.25 | -74.44 | Upgrade
|
| Interest & Investment Income | 199.68 | 224.34 | 269.68 | 284.23 | 137.71 | 124.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -147.5 | -204.25 | 55.78 | 786.02 | -655.05 | 641.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,432 | -2,788 | 1,421 | 433.07 | 2,231 | 29.85 | Upgrade
|
| EBT Excluding Unusual Items | -5,003 | 712.17 | 889.9 | -3,170 | -92.1 | 6,194 | Upgrade
|
| Gain (Loss) on Sale of Investments | 949.04 | 1,508 | -69.72 | 33.21 | 279.59 | 54.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 33.88 | -9.07 | -1.36 | 1,408 | 1.56 | -36.44 | Upgrade
|
| Asset Writedown | -1,515 | -1,515 | -653.14 | -1,859 | -472.32 | - | Upgrade
|
| Pretax Income | -5,535 | 696.4 | 165.67 | -3,588 | -283.26 | 6,212 | Upgrade
|
| Income Tax Expense | 2,042 | 1,058 | -892.56 | 372.35 | 2,092 | 1,178 | Upgrade
|
| Earnings From Continuing Operations | -7,577 | -361.48 | 1,058 | -3,961 | -2,375 | 5,034 | Upgrade
|
| Minority Interest in Earnings | 444.58 | -363.31 | 940.19 | -18.34 | 451.4 | - | Upgrade
|
| Net Income | -7,133 | -724.79 | 1,998 | -3,979 | -1,924 | 5,034 | Upgrade
|
| Net Income to Common | -7,133 | -724.79 | 1,998 | -3,979 | -1,924 | 5,034 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 1506.05% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 33 | 31 | 31 | 31 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 33 | 31 | 31 | 31 | 30 | Upgrade
|
| Shares Change (YoY) | 69.56% | 6.06% | 0.00% | - | 1.12% | 25.57% | Upgrade
|
| EPS (Basic) | -137.02 | -22.26 | 65.10 | -129.61 | -62.66 | 167.59 | Upgrade
|
| EPS (Diluted) | -163.62 | -22.26 | 65.00 | -130.00 | -63.00 | 166.45 | Upgrade
|
| EPS Growth | - | - | - | - | - | 1180.37% | Upgrade
|
| Free Cash Flow | 6,505 | 4,464 | -3,691 | -22,364 | 2,525 | 9,896 | Upgrade
|
| Free Cash Flow Per Share | 124.97 | 137.10 | -120.24 | -728.47 | 82.25 | 325.95 | Upgrade
|
| Gross Margin | 42.27% | 41.70% | 46.31% | 43.28% | 40.06% | 38.36% | Upgrade
|
| Operating Margin | 8.34% | 8.84% | 3.27% | -4.31% | -2.37% | 11.64% | Upgrade
|
| Profit Margin | -9.50% | -0.99% | 3.29% | -7.39% | -5.34% | 10.71% | Upgrade
|
| Free Cash Flow Margin | 8.67% | 6.12% | -6.08% | -41.56% | 7.00% | 21.05% | Upgrade
|
| EBITDA | 7,680 | 7,863 | 3,498 | -798.93 | -456.33 | 5,893 | Upgrade
|
| EBITDA Margin | 10.23% | 10.78% | 5.76% | -1.48% | -1.27% | 12.53% | Upgrade
|
| D&A For EBITDA | 1,417 | 1,420 | 1,514 | 1,519 | 398.83 | 420.53 | Upgrade
|
| EBIT | 6,262 | 6,442 | 1,984 | -2,318 | -855.16 | 5,473 | Upgrade
|
| EBIT Margin | 8.34% | 8.84% | 3.27% | -4.31% | -2.37% | 11.64% | Upgrade
|
| Effective Tax Rate | - | 151.91% | - | - | - | 18.97% | Upgrade
|
| Advertising Expenses | - | 6,267 | 6,114 | 2,673 | 2,201 | 3,016 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.