Bonne Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	20,347	57,475	79,400	50,961	68,307	71,990
Market Cap Growth	-71.88%	-27.61%	55.81%	-25.39%	-5.12%	-38.45%
Enterprise Value	28,166	64,661	101,629	79,728	91,994	55,427
Last Close Price	485.00	1370.00	2255.00	1660.00	2225.00	2345.00
PE Ratio	-	-	582.76	51.68	-	-
Forward PE	-	7.63	7.63	7.63	7.63	7.63
PS Ratio	0.40	0.84	1.09	0.84	1.27	2.00
PB Ratio	0.44	0.99	1.78	1.72	2.52	2.25
P/TBV Ratio	0.76	1.91	6.99	-	-	2.25
P/FCF Ratio	-	16.54	18.91	-	-	28.51
P/OCF Ratio	-	13.37	18.26	-	33.33	24.15
EV/Sales Ratio	0.55	0.94	1.39	1.31	1.71	1.54
EV/EBITDA Ratio	-	21.37	11.65	32.07	-	-
EV/EBIT Ratio	-	38.59	13.92	82.03	-	-
EV/FCF Ratio	-5.68	18.61	24.20	-	-	21.95
Debt / Equity Ratio	0.34	0.27	0.56	1.19	1.34	0.38
Debt / EBITDA Ratio	-	5.25	2.87	14.24	-	-
Debt / FCF Ratio	-	4.57	5.97	-	-	4.84
Net Debt / Equity Ratio	0.13	-0.02	0.27	0.77	0.73	-0.60
Net Debt / EBITDA Ratio	-0.82	-0.42	1.37	9.12	-24.81	42.51
Net Debt / FCF Ratio	-1.21	-0.37	2.84	-6.14	-0.89	-7.68
Asset Turnover	0.65	0.81	0.85	0.73	0.78	0.76
Inventory Turnover	5.47	7.59	9.09	12.76	12.56	6.88
Quick Ratio	1.14	1.66	0.56	0.62	0.59	1.74
Current Ratio	1.62	2.15	0.73	0.74	0.69	1.93
Return on Equity (ROE)	-22.55%	-18.29%	1.35%	0.16%	-13.39%	-7.20%
Return on Assets (ROA)	-6.99%	1.23%	5.34%	0.73%	-2.10%	-1.12%
Return on Invested Capital (ROIC)	-16.35%	2.96%	4.31%	1.96%	-7.78%	-5.25%
Return on Capital Employed (ROCE)	-15.90%	2.50%	16.00%	2.00%	-4.80%	-2.60%
Earnings Yield	-56.98%	-15.36%	0.17%	1.93%	-5.83%	-2.67%
FCF Yield	-24.35%	6.04%	5.29%	-7.24%	-32.74%	3.51%
Buyback Yield / Dilution	-15.29%	-21.80%	-6.06%	0.00%	-	-1.12%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.