MEGAELECTRONICS Co., Ltd. (KOSDAQ:226590)
South Korea · Delayed Price · Currency is KRW 12,090
+840 (7.47%)
Last updated: Aug 8, 2025
MEGAELECTRONICS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 53,630 | 48,305 | 9,851 | 10,116 | 23,634 | 12,584 | Upgrade |
Other Revenue | - | - | 0 | 0 | - | - | Upgrade |
| 53,630 | 48,305 | 9,851 | 10,116 | 23,634 | 12,584 | Upgrade | |
Revenue Growth (YoY) | 121.56% | 390.38% | -2.62% | -57.20% | 87.81% | 8.78% | Upgrade |
Cost of Revenue | 45,422 | 41,389 | 13,191 | 10,217 | 19,863 | 9,167 | Upgrade |
Gross Profit | 8,208 | 6,916 | -3,340 | -100.79 | 3,771 | 3,417 | Upgrade |
Selling, General & Admin | 1,484 | 1,519 | 1,155 | 922.4 | 1,384 | 1,117 | Upgrade |
Research & Development | 378.85 | 285.8 | 44.76 | 197.62 | 188.29 | 145.36 | Upgrade |
Other Operating Expenses | 87.18 | 69.22 | 46.93 | 47.41 | 107.09 | 101.53 | Upgrade |
Operating Expenses | 2,044 | 1,940 | 1,837 | 1,182 | 1,873 | 1,572 | Upgrade |
Operating Income | 6,164 | 4,976 | -5,177 | -1,283 | 1,898 | 1,845 | Upgrade |
Interest Expense | -1,107 | -974.27 | -1,758 | -1,329 | -1,021 | -493.86 | Upgrade |
Interest & Investment Income | 2.96 | 0.29 | 0.13 | 0.6 | 2.68 | 3.37 | Upgrade |
Currency Exchange Gain (Loss) | 1,367 | 1,341 | -21.61 | -22.28 | -4.29 | 101.92 | Upgrade |
Other Non Operating Income (Expenses) | -215.95 | -496.35 | -1,421 | -78.23 | -238.41 | -63.99 | Upgrade |
EBT Excluding Unusual Items | 6,211 | 4,847 | -8,377 | -2,711 | 637.71 | 1,393 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -2.42 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -104.52 | -104.52 | 930.05 | 24.9 | - | 99.91 | Upgrade |
Other Unusual Items | 268.9 | 268.9 | - | - | - | - | Upgrade |
Pretax Income | 6,376 | 5,011 | -7,449 | -2,686 | 637.71 | 1,493 | Upgrade |
Income Tax Expense | 2,106 | 1,821 | -1,860 | -862.51 | 399.21 | 200.48 | Upgrade |
Earnings From Continuing Operations | 4,270 | 3,190 | -5,589 | -1,824 | 238.5 | 1,292 | Upgrade |
Earnings From Discontinued Operations | - | - | -1,752 | -1,471 | - | - | Upgrade |
Net Income | 4,270 | 3,190 | -7,341 | -3,295 | 238.5 | 1,292 | Upgrade |
Net Income to Common | 4,270 | 3,190 | -7,341 | -3,295 | 238.5 | 1,292 | Upgrade |
Net Income Growth | - | - | - | - | -81.54% | -19.97% | Upgrade |
Shares Outstanding (Basic) | 12 | 8 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 13 | 8 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 272.27% | 148.84% | -0.03% | 0.10% | -0.06% | -0.12% | Upgrade |
EPS (Basic) | 343.79 | 383.00 | -2153.00 | -966.00 | 70.00 | 379.00 | Upgrade |
EPS (Diluted) | 337.85 | 376.00 | -2153.00 | -966.00 | 70.00 | 379.00 | Upgrade |
EPS Growth | - | - | - | - | -81.53% | -19.87% | Upgrade |
Free Cash Flow | -6,549 | -3,122 | -5,202 | 2,146 | -16,141 | -3,165 | Upgrade |
Free Cash Flow Per Share | -518.23 | -367.95 | -1525.65 | 629.31 | -4737.27 | -928.38 | Upgrade |
Gross Margin | 15.30% | 14.32% | -33.91% | -1.00% | 15.96% | 27.15% | Upgrade |
Operating Margin | 11.49% | 10.30% | -52.56% | -12.68% | 8.03% | 14.66% | Upgrade |
Profit Margin | 7.96% | 6.60% | -74.52% | -32.57% | 1.01% | 10.27% | Upgrade |
Free Cash Flow Margin | -12.21% | -6.46% | -52.81% | 21.22% | -68.29% | -25.15% | Upgrade |
EBITDA | 7,719 | 6,529 | -3,609 | 1,348 | 4,460 | 4,103 | Upgrade |
EBITDA Margin | 14.39% | 13.52% | -36.64% | 13.32% | 18.87% | 32.60% | Upgrade |
D&A For EBITDA | 1,555 | 1,553 | 1,568 | 2,630 | 2,562 | 2,257 | Upgrade |
EBIT | 6,164 | 4,976 | -5,177 | -1,283 | 1,898 | 1,845 | Upgrade |
EBIT Margin | 11.49% | 10.30% | -52.56% | -12.68% | 8.03% | 14.66% | Upgrade |
Effective Tax Rate | 33.03% | 36.34% | - | - | 62.60% | 13.43% | Upgrade |
Advertising Expenses | - | - | - | 12.25 | 18.61 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.