Quantumon Co., Ltd. (KOSDAQ: 227100)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,227.00
-51.00 (-3.99%)
Oct 11, 2024, 9:00 AM KST

Quantumon Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Operating Revenue
115,559182,3203,20313,23525,19921,793
Upgrade
Other Revenue
--0--0
Upgrade
Revenue
115,559182,3203,20313,23525,19921,793
Upgrade
Revenue Growth (YoY)
12.36%5592.06%-75.80%-47.48%15.63%-30.69%
Upgrade
Cost of Revenue
100,106164,2493,99917,22322,82418,982
Upgrade
Gross Profit
15,45318,071-796.27-3,9882,3742,811
Upgrade
Selling, General & Admin
6,3909,3514,3464,9536,3075,817
Upgrade
Research & Development
-39.9829.51160.14148.24-
Upgrade
Other Operating Expenses
104.09147.61166.33239.84119.23130.6
Upgrade
Operating Expenses
53,53833,2465,5517,4337,8177,368
Upgrade
Operating Income
-38,085-15,175-6,347-11,421-5,443-4,557
Upgrade
Interest Expense
-4,825-6,563-2,469-1,031-709.29-338.58
Upgrade
Interest & Investment Income
717.721,540265102.18182.81125.8
Upgrade
Earnings From Equity Investments
-9,407-9,186----
Upgrade
Currency Exchange Gain (Loss)
-0.01-61.98--72.2-0.526.45
Upgrade
Other Non Operating Income (Expenses)
-23,210-1,1944,275-3,817-922.52572.79
Upgrade
EBT Excluding Unusual Items
-74,810-30,640-4,276-16,239-6,893-4,171
Upgrade
Gain (Loss) on Sale of Investments
-2,798-1,772-239.1578.7448.841
Upgrade
Gain (Loss) on Sale of Assets
-845.56-2,735430.41279.06112.84-6.75
Upgrade
Asset Writedown
-415.09-415.09-2,805-1,302-7,527-
Upgrade
Other Unusual Items
766.891,922-316.7-2,007--
Upgrade
Pretax Income
-78,102-33,640-7,206-19,190-14,258-4,177
Upgrade
Income Tax Expense
3,794-1,468-256.1680.6855.35-819.85
Upgrade
Earnings From Continuing Operations
-81,896-32,172-6,950-19,271-15,113-3,357
Upgrade
Earnings From Discontinued Operations
-795.2-795.2-774.68-233.78-307-
Upgrade
Net Income to Company
-82,691-32,967-7,725-19,505-15,420-3,357
Upgrade
Minority Interest in Earnings
-195.43728.81125.54--
Upgrade
Net Income
-82,691-32,772-6,996-19,379-15,420-3,357
Upgrade
Net Income to Common
-82,691-32,772-6,996-19,379-15,420-3,357
Upgrade
Shares Outstanding (Basic)
151311433
Upgrade
Shares Outstanding (Diluted)
151311433
Upgrade
Shares Change (YoY)
31.90%15.44%160.07%39.14%12.86%23.25%
Upgrade
EPS (Basic)
-5431.55-2612.17-643.76-4637.59-5134.72-1261.56
Upgrade
EPS (Diluted)
-5431.73-2612.38-643.76-4637.94-5134.72-1262.00
Upgrade
Free Cash Flow
-17,322-22,894-7,955-1,949-2,003-6,485
Upgrade
Free Cash Flow Per Share
-1137.78-1824.79-732.02-466.46-667.02-2437.10
Upgrade
Gross Margin
13.37%9.91%-24.86%-30.13%9.42%12.90%
Upgrade
Operating Margin
-32.96%-8.32%-198.16%-86.30%-21.60%-20.91%
Upgrade
Profit Margin
-71.56%-17.98%-218.42%-146.43%-61.20%-15.40%
Upgrade
Free Cash Flow Margin
-14.99%-12.56%-248.37%-14.73%-7.95%-29.76%
Upgrade
EBITDA
-36,568-12,171-3,645-9,856-3,224-3,837
Upgrade
EBITDA Margin
-31.64%-6.68%-113.81%-74.47%-12.79%-17.61%
Upgrade
D&A For EBITDA
1,5173,0042,7021,5652,219720.42
Upgrade
EBIT
-38,085-15,175-6,347-11,421-5,443-4,557
Upgrade
EBIT Margin
-32.96%-8.32%-198.16%-86.30%-21.60%-20.91%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.