Quantumon Co., Ltd. (KOSDAQ: 227100)
South Korea
· Delayed Price · Currency is KRW 698.00
+89.00 (14.61%)
Dec 20, 2024, 9:00 AM KST
Quantumon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 83,524 | 182,320 | 3,203 | 13,235 | 25,199 | 21,793 | Upgrade
|
| Other Revenue | - | - | 0 | - | - | 0 | Upgrade
|
| Revenue | 83,524 | 182,320 | 3,203 | 13,235 | 25,199 | 21,793 | Upgrade
|
| Revenue Growth (YoY) | -38.98% | 5592.06% | -75.80% | -47.48% | 15.63% | -30.69% | Upgrade
|
| Cost of Revenue | 77,482 | 164,249 | 3,999 | 17,223 | 22,824 | 18,982 | Upgrade
|
| Gross Profit | 6,043 | 18,071 | -796.27 | -3,988 | 2,374 | 2,811 | Upgrade
|
| Selling, General & Admin | 5,445 | 9,351 | 4,346 | 4,953 | 6,307 | 5,817 | Upgrade
|
| Research & Development | 301.5 | 39.98 | 29.51 | 160.14 | 148.24 | - | Upgrade
|
| Other Operating Expenses | 60.05 | 147.61 | 166.33 | 239.84 | 119.23 | 130.6 | Upgrade
|
| Operating Expenses | 54,601 | 33,246 | 5,551 | 7,433 | 7,817 | 7,368 | Upgrade
|
| Operating Income | -48,558 | -15,175 | -6,347 | -11,421 | -5,443 | -4,557 | Upgrade
|
| Interest Expense | -3,974 | -6,563 | -2,469 | -1,031 | -709.29 | -338.58 | Upgrade
|
| Interest & Investment Income | 514.6 | 1,540 | 265 | 102.18 | 182.81 | 125.8 | Upgrade
|
| Earnings From Equity Investments | -9,326 | -9,186 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.14 | -61.98 | - | -72.2 | -0.5 | 26.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -23,100 | -1,194 | 4,275 | -3,817 | -922.52 | 572.79 | Upgrade
|
| EBT Excluding Unusual Items | -84,443 | -30,640 | -4,276 | -16,239 | -6,893 | -4,171 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,654 | -1,772 | -239.15 | 78.74 | 48.84 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -860.01 | -2,735 | 430.41 | 279.06 | 112.84 | -6.75 | Upgrade
|
| Asset Writedown | -415.09 | -415.09 | -2,805 | -1,302 | -7,527 | - | Upgrade
|
| Other Unusual Items | 766.89 | 1,922 | -316.7 | -2,007 | - | - | Upgrade
|
| Pretax Income | -87,606 | -33,640 | -7,206 | -19,190 | -14,258 | -4,177 | Upgrade
|
| Income Tax Expense | 2,841 | -1,468 | -256.16 | 80.6 | 855.35 | -819.85 | Upgrade
|
| Earnings From Continuing Operations | -90,447 | -32,172 | -6,950 | -19,271 | -15,113 | -3,357 | Upgrade
|
| Earnings From Discontinued Operations | -795.2 | -795.2 | -774.68 | -233.78 | -307 | - | Upgrade
|
| Net Income to Company | -91,242 | -32,967 | -7,725 | -19,505 | -15,420 | -3,357 | Upgrade
|
| Minority Interest in Earnings | - | 195.43 | 728.81 | 125.54 | - | - | Upgrade
|
| Net Income | -91,242 | -32,772 | -6,996 | -19,379 | -15,420 | -3,357 | Upgrade
|
| Net Income to Common | -91,242 | -32,772 | -6,996 | -19,379 | -15,420 | -3,357 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 13 | 11 | 4 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 13 | 11 | 4 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 42.52% | 15.44% | 160.07% | 39.14% | 12.86% | 23.25% | Upgrade
|
| EPS (Basic) | -5336.39 | -2612.17 | -643.76 | -4637.59 | -5134.72 | -1261.56 | Upgrade
|
| EPS (Diluted) | -5336.39 | -2612.38 | -643.76 | -4637.94 | -5134.72 | -1262.00 | Upgrade
|
| Free Cash Flow | -12,948 | -22,894 | -7,955 | -1,949 | -2,003 | -6,485 | Upgrade
|
| Free Cash Flow Per Share | -757.28 | -1824.79 | -732.02 | -466.46 | -667.02 | -2437.10 | Upgrade
|
| Gross Margin | 7.23% | 9.91% | -24.86% | -30.13% | 9.42% | 12.90% | Upgrade
|
| Operating Margin | -58.14% | -8.32% | -198.16% | -86.30% | -21.60% | -20.91% | Upgrade
|
| Profit Margin | -109.24% | -17.98% | -218.42% | -146.43% | -61.20% | -15.40% | Upgrade
|
| Free Cash Flow Margin | -15.50% | -12.56% | -248.37% | -14.73% | -7.95% | -29.76% | Upgrade
|
| EBITDA | -47,424 | -12,171 | -3,645 | -9,856 | -3,224 | -3,837 | Upgrade
|
| EBITDA Margin | -56.78% | -6.68% | -113.81% | -74.47% | -12.79% | -17.61% | Upgrade
|
| D&A For EBITDA | 1,134 | 3,004 | 2,702 | 1,565 | 2,219 | 720.42 | Upgrade
|
| EBIT | -48,558 | -15,175 | -6,347 | -11,421 | -5,443 | -4,557 | Upgrade
|
| EBIT Margin | -58.14% | -8.32% | -198.16% | -86.30% | -21.60% | -20.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.