Rayence Co., Ltd. (KOSDAQ:228850)
South Korea
· Delayed Price · Currency is KRW 6,810.00
-20.00 (-0.29%)
Feb 21, 2025, 9:00 AM KST
Rayence Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | - | 19,600 | 22,049 | 14,458 | -1,916 | Upgrade
|
| Depreciation & Amortization | - | 4,123 | 4,954 | 6,673 | 8,043 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -710.91 | -2,434 | 80.47 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 2,257 | 5,931 | 6,786 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -92.34 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 798.76 | 1,629 | 569.99 | -114.72 | Upgrade
|
| Other Operating Activities | - | 2,085 | -830.42 | 1,077 | 574.62 | Upgrade
|
| Change in Accounts Receivable | - | -198.98 | -2,911 | -3,275 | 9,780 | Upgrade
|
| Change in Inventory | - | 3,266 | -5,899 | -5,277 | 1,679 | Upgrade
|
| Change in Accounts Payable | - | 1,188 | -3,103 | 2,219 | -1,101 | Upgrade
|
| Change in Other Net Operating Assets | - | -4,239 | 896.35 | -1,518 | -476.5 | Upgrade
|
| Operating Cash Flow | - | 25,820 | 16,607 | 20,939 | 23,254 | Upgrade
|
| Operating Cash Flow Growth | - | 55.47% | -20.69% | -9.96% | 146.00% | Upgrade
|
| Capital Expenditures | - | -2,035 | -1,911 | -1,910 | -2,492 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 3.51 | 5,682 | 9.96 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -606.67 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -1,006 | -8.87 | 206.09 | -4,163 | Upgrade
|
| Investment in Securities | - | -17,801 | -1,377 | -19,015 | 2,635 | Upgrade
|
| Other Investing Activities | - | -77 | -1,200 | 154.61 | 62.95 | Upgrade
|
| Investing Cash Flow | - | -20,933 | 1,182 | -20,280 | -4,564 | Upgrade
|
| Long-Term Debt Issued | - | - | 2,290 | 296.38 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,113 | -5,580 | -1,112 | -1,301 | Upgrade
|
| Net Debt Issued (Repaid) | - | -1,113 | -3,290 | -815.13 | -1,301 | Upgrade
|
| Dividends Paid | - | -2,579 | -1,574 | -1,574 | -2,579 | Upgrade
|
| Other Financing Activities | - | - | 1,239 | - | - | Upgrade
|
| Financing Cash Flow | - | -3,691 | -3,624 | -2,389 | -3,879 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -272.93 | -1,135 | -524.29 | 168.12 | Upgrade
|
| Net Cash Flow | - | 923.25 | 13,030 | -2,254 | 14,979 | Upgrade
|
| Free Cash Flow | - | 23,785 | 14,696 | 19,029 | 20,763 | Upgrade
|
| Free Cash Flow Growth | - | 61.85% | -22.77% | -8.35% | 815.30% | Upgrade
|
| Free Cash Flow Margin | - | 16.63% | 9.99% | 14.14% | 20.45% | Upgrade
|
| Free Cash Flow Per Share | - | 1511.45 | 933.88 | 1209.22 | 1319.40 | Upgrade
|
| Cash Interest Paid | - | 75.22 | 389.88 | 716.74 | - | Upgrade
|
| Cash Income Tax Paid | - | 3,918 | 6,725 | 5,636 | 3,995 | Upgrade
|
| Levered Free Cash Flow | - | 11,601 | 17,907 | 17,313 | 16,591 | Upgrade
|
| Unlevered Free Cash Flow | - | 12,389 | 18,493 | 17,904 | 17,164 | Upgrade
|
| Change in Net Working Capital | 1,544 | 1,003 | 389.53 | 2,107 | -10,504 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.