RAON ROBOTICS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	174,320	173,460	77,963	118,540
Market Cap Growth	74.49%	122.49%	-34.23%	-
Enterprise Value	167,875	174,843	-	-
Last Close Price	13720.00	14550.00	6104.06	9230.16
PE Ratio	32.93	46.99	14.90	51.13
PS Ratio	3.12	3.22	1.58	3.43
PB Ratio	3.83	4.85	2.41	4.21
P/TBV Ratio	3.90	4.97	2.48	4.29
P/FCF Ratio	-	-	13.82	21.74
P/OCF Ratio	68.93	22.14	9.11	19.81
EV/Sales Ratio	3.01	3.25	-	-
EV/EBITDA Ratio	29.25	35.97	-	-
EV/EBIT Ratio	34.91	44.26	-	-
Debt / Equity Ratio	0.20	0.47	0.53	0.32
Debt / EBITDA Ratio	1.55	3.42	5.12	3.25
Debt / FCF Ratio	-	-	3.01	1.65
Net Debt / Equity Ratio	-0.14	-0.05	-0.17	-0.14
Net Debt / EBITDA Ratio	-1.12	-0.40	-1.69	-1.40
Net Debt / FCF Ratio	1.00	1.09	-1.00	-0.71
Asset Turnover	0.84	0.84	0.91	-
Inventory Turnover	2.51	3.08	2.95	-
Quick Ratio	1.13	0.92	2.11	1.60
Current Ratio	2.01	1.46	3.01	2.68
Return on Equity (ROE)	13.24%	10.85%	17.29%	-
Return on Assets (ROA)	4.50%	3.85%	2.88%	-
Return on Capital Employed (ROCE)	9.30%	9.30%	5.10%	5.60%
Earnings Yield	2.93%	2.13%	6.71%	1.96%
FCF Yield	-3.72%	-1.02%	7.24%	4.60%
Payout Ratio	11.65%	16.14%	7.01%	26.91%
Buyback Yield / Dilution	-3.10%	2.02%	2.27%	-