Secucen Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	104,423	16,219
Other Revenue	-0	-
Revenue	104,423	16,219
Revenue Growth (YoY)	543.83%	-
Cost of Revenue	98,532	13,783
Gross Profit	5,891	2,436
Selling, General & Admin	6,359	3,093
Research & Development	2.17	237.61
Other Operating Expenses	127.73	72.55
Operating Expenses	7,461	3,719
Operating Income	-1,570	-1,283
Interest Expense	-496.23	-15.6
Interest & Investment Income	57.56	46.2
Currency Exchange Gain (Loss)	-278.81	-0.04
Other Non Operating Income (Expenses)	-256.6	1.82
EBT Excluding Unusual Items	-2,544	-1,251
Gain (Loss) on Sale of Investments	13.14	144.38
Gain (Loss) on Sale of Assets	172.37	147.33
Asset Writedown	-163.53	-
Pretax Income	-2,522	-958.97
Income Tax Expense	-6.11	-
Earnings From Continuing Operations	-2,516	-958.97
Minority Interest in Earnings	0.99	-
Net Income	-2,515	-958.97
Net Income to Common	-2,515	-958.97
Shares Outstanding (Basic)	12	11
Shares Outstanding (Diluted)	12	11
Shares Change (YoY)	10.99%	-
EPS (Basic)	-215.00	-91.00
EPS (Diluted)	-215.00	-91.00
Free Cash Flow	-3,204	-3,540
Free Cash Flow Per Share	-273.94	-335.89
Gross Margin	5.64%	15.02%
Operating Margin	-1.50%	-7.91%
Profit Margin	-2.41%	-5.91%
Free Cash Flow Margin	-3.07%	-21.82%
EBITDA	-886.95	-974.02
EBITDA Margin	-0.85%	-6.00%
D&A For EBITDA	682.82	309.02
EBIT	-1,570	-1,283
EBIT Margin	-1.50%	-7.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.