Sewon Co.,Ltd (KOSDAQ:234100)

Sewon Co.,Ltd Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	54,781	48,410	50,556	59,456	42,819	6,472
Short-Term Investments	8,180	17,402	40,917	34,909	39,767	-
Trading Asset Securities	42,524	40,543	19,139	1,016	2,975	-
Cash & Short-Term Investments	105,485	106,354	110,612	95,382	85,560	6,472
Cash Growth	-1.60%	-3.85%	15.97%	11.48%	1221.98%	-38.42%
Accounts Receivable	34,918	36,294	28,023	26,175	24,024	15,720
Other Receivables	3,415	1,340	1,691	1,465	2,926	311.4
Receivables	41,468	40,794	29,798	27,640	27,250	16,037
Inventory	41,388	42,164	26,100	25,195	19,680	5,169
Prepaid Expenses	185.66	679.11	797.21	944.31	676.33	319.41
Other Current Assets	1,743	2,078	2,762	2,030	2,798	2,426
Total Current Assets	190,270	192,068	170,070	151,191	135,964	30,423
Property, Plant & Equipment	73,366	76,094	66,222	66,821	34,392	17,018
Long-Term Investments	91,792	87,771	29,743	22,266	23,247	25,645
Goodwill	29,131	29,131	8,058	8,058	8,058	-
Other Intangible Assets	10,948	11,991	10,041	11,022	11,215	5.6
Long-Term Accounts Receivable	1,475	1,019	-	-	-	11.08
Long-Term Deferred Tax Assets	2,115	2,867	676.33	1,070	97.05	-
Other Long-Term Assets	1,572	1,588	4,365	1,349	1,332	326.44
Total Assets	400,960	402,949	289,349	261,777	214,306	73,429
Accounts Payable	21,669	21,727	16,677	9,050	11,055	6,627
Accrued Expenses	3,685	5,070	2,774	2,709	1,610	1,344
Short-Term Debt	7,624	20,804	13,555	20,800	30,510	9,808
Current Portion of Long-Term Debt	-	0	0	-0	0	-0
Current Portion of Leases	510.78	588.05	123.41	384.43	374.23	335.65
Current Income Taxes Payable	1,404	1,840	2,839	608.58	3,091	837.83
Current Unearned Revenue	14.55	21.53	-	54.23	56.68	-
Other Current Liabilities	8,828	8,629	6,033	11,057	6,176	2,236
Total Current Liabilities	43,735	58,681	42,000	44,664	52,872	21,189
Long-Term Debt	-	-	-	-	11,433	-
Long-Term Leases	1,362	1,560	89.4	279.02	277.52	630.85
Long-Term Deferred Tax Liabilities	12,190	12,159	9,548	9,444	2,225	1,167
Other Long-Term Liabilities	486.17	746.85	336.53	115.55	4,393	0
Total Liabilities	57,773	73,147	51,975	54,503	71,200	22,987
Common Stock	6,883	6,552	5,434	4,800	3,348	2,627
Additional Paid-In Capital	99,038	98,340	80,909	68,546	45,722	20,548
Retained Earnings	49,451	48,874	40,855	36,464	34,613	27,501
Comprehensive Income & Other	31,265	29,116	26,536	24,948	-90.65	-233.22
Total Common Equity	186,636	182,882	153,735	134,758	83,593	50,442
Minority Interest	156,550	146,921	83,639	72,516	59,514	0.03
Shareholders' Equity	343,187	329,803	237,374	207,274	143,107	50,442
Total Liabilities & Equity	400,960	402,949	289,349	261,777	214,306	73,429
Total Debt	9,497	22,952	13,767	21,464	42,595	10,775
Net Cash (Debt)	95,988	83,401	96,845	73,918	42,966	-4,303
Net Cash Growth	17.78%	-13.88%	31.02%	72.04%	-	-
Net Cash Per Share	1444.67	1310.78	1648.30	1864.53	1352.87	-152.58
Filing Date Shares Outstanding	68.83	65.52	54.34	48	33.48	26.27
Total Common Shares Outstanding	68.83	65.52	54.34	48	33.48	26.27
Working Capital	146,535	133,387	128,069	106,527	83,092	9,234
Book Value Per Share	2711.75	2791.05	2828.90	2807.36	2496.67	1920.31
Tangible Book Value	146,558	141,760	135,635	115,678	64,319	50,436
Tangible Book Value Per Share	2129.42	2163.47	2495.85	2409.87	1921.02	1920.10
Land	-	-	-	42,524	7,653	3,550
Buildings	-	-	-	18,525	18,311	6,246
Machinery	-	-	-	41,862	40,188	24,606
Construction In Progress	-	-	-	714.2	110	2,606

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.