Hecto Financial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	361,621	197,673	121,990	221,618	167,163	281,776
Market Cap Growth	211.72%	62.04%	-44.95%	32.58%	-40.67%	-8.28%
Enterprise Value	93,644	-52,615	-75,947	69,842	-27,120	133,043
Last Close Price	26650.00	15410.00	9652.10	17135.27	12222.27	19697.54
PE Ratio	38.02	21.32	12.57	19.64	11.94	13.45
Forward PE	24.58	12.45	7.91	15.04	9.28	-
PS Ratio	1.93	1.06	0.77	1.45	1.29	2.55
PB Ratio	2.02	1.10	0.81	1.53	1.17	1.97
P/TBV Ratio	2.34	1.28	0.99	1.87	1.45	2.19
P/FCF Ratio	6.02	3.29	1.97	8.36	-	5.43
P/OCF Ratio	5.62	3.07	1.89	8.24	450.49	5.38
EV/Sales Ratio	0.50	-	-	0.46	-	1.21
EV/EBITDA Ratio	3.98	-	-	3.98	-	7.11
EV/EBIT Ratio	5.57	-	-	5.56	-	8.70
EV/FCF Ratio	1.56	-	-	2.63	-	2.57
Debt / Equity Ratio	0.09	0.09	0.10	0.02	0.03	0.01
Debt / EBITDA Ratio	0.70	0.70	0.77	0.18	0.28	0.08
Debt / FCF Ratio	0.26	0.26	0.23	0.12	-	0.03
Net Debt / Equity Ratio	-1.54	-1.54	-1.41	-1.13	-1.06	-1.33
Net Debt / EBITDA Ratio	-12.45	-12.45	-11.41	-9.33	-8.90	-10.13
Net Debt / FCF Ratio	-4.59	-4.59	-3.46	-6.18	149.51	-3.65
Asset Turnover	0.38	0.38	0.39	0.43	0.42	0.45
Inventory Turnover	2.35	2.35	2.31	8.19	-	-
Quick Ratio	1.26	1.26	1.24	1.31	1.38	1.67
Current Ratio	1.28	1.28	1.26	1.32	1.40	1.68
Return on Equity (ROE)	5.34%	5.34%	6.05%	7.54%	8.42%	16.97%
Return on Assets (ROA)	1.97%	1.97%	1.99%	2.20%	2.58%	3.86%
Return on Capital Employed (ROCE)	7.70%	7.70%	8.50%	8.40%	8.60%	10.50%
Earnings Yield	2.56%	4.69%	7.96%	5.09%	8.38%	7.43%
FCF Yield	16.62%	30.40%	50.76%	11.97%	-0.61%	18.40%
Dividend Yield	0.85%	1.43%	2.42%	1.36%	2.73%	-
Payout Ratio	31.36%	31.36%	29.93%	37.65%	29.77%	14.45%
Buyback Yield / Dilution	-3.13%	-3.13%	-2.71%	4.57%	1.07%	2.52%
Total Shareholder Return	-2.27%	-1.70%	-0.29%	5.93%	3.80%	2.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.