Hecto Financial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	513,104	121,990	221,618	167,163	281,776	307,201
Market Cap Growth	319.18%	-44.95%	32.58%	-40.67%	-8.28%	14.71%
Enterprise Value	262,815	-75,947	69,842	-27,120	133,043	-
Last Close Price	40000.00	9652.10	17135.27	12222.27	19697.54	20198.99
PE Ratio	69.46	12.57	19.64	11.94	13.45	27.24
Forward PE	30.25	7.91	15.04	9.28	-	-
PS Ratio	2.83	0.77	1.45	1.29	2.55	3.93
PB Ratio	2.84	0.81	1.53	1.17	1.97	2.51
P/TBV Ratio	3.48	0.99	1.87	1.45	2.19	2.81
P/FCF Ratio	9.01	1.97	8.36	-	5.43	11.96
P/OCF Ratio	8.51	1.89	8.24	450.49	5.38	10.37
EV/Sales Ratio	1.45	-	0.46	-	1.21	-
EV/EBITDA Ratio	13.26	-	3.98	-	7.11	-
EV/EBIT Ratio	19.65	-	5.56	-	8.70	-
EV/FCF Ratio	4.61	-	2.63	-	2.57	-
Debt / Equity Ratio	0.10	0.10	0.02	0.03	0.01	0.01
Debt / EBITDA Ratio	0.91	0.77	0.18	0.28	0.08	0.13
Debt / FCF Ratio	0.32	0.23	0.12	-	0.03	0.06
Net Debt / Equity Ratio	-1.43	-1.41	-1.13	-1.06	-1.33	-1.15
Net Debt / EBITDA Ratio	-13.02	-11.41	-9.33	-8.90	-10.13	-10.74
Net Debt / FCF Ratio	-4.54	-3.46	-6.18	149.51	-3.65	-5.49
Asset Turnover	0.38	0.39	0.43	0.42	0.45	0.41
Inventory Turnover	1.73	2.31	8.19	-	-	-
Quick Ratio	1.27	1.24	1.31	1.38	1.67	1.95
Current Ratio	1.29	1.26	1.32	1.40	1.68	1.97
Return on Equity (ROE)	4.62%	6.05%	7.54%	8.42%	16.97%	9.69%
Return on Assets (ROA)	1.74%	1.99%	2.20%	2.58%	3.86%	3.52%
Return on Capital Employed (ROCE)	7.20%	8.50%	8.40%	8.60%	10.50%	8.60%
Earnings Yield	1.52%	7.96%	5.09%	8.38%	7.43%	3.70%
FCF Yield	11.10%	50.76%	11.97%	-0.61%	18.40%	8.36%
Dividend Yield	0.58%	2.42%	1.36%	2.73%	-	-
Payout Ratio	37.33%	29.93%	37.65%	29.77%	14.45%	29.96%
Buyback Yield / Dilution	-8.54%	0.20%	4.57%	1.07%	2.52%	0.88%
Total Shareholder Return	-7.94%	2.61%	5.93%	3.80%	2.52%	0.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.