Zaigle Co., Ltd. (KOSDAQ: 234920)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,335.00
-85.00 (-1.92%)
Dec 19, 2024, 1:53 PM KST

Zaigle Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2018 FY 2017 FY 2016
Period Ending
Sep '19 Dec '18 Dec '17 Dec '16
Revenue
34,70355,81582,503102,002
Revenue Growth (YoY)
-42.13%-32.35%-19.12%-
Cost of Revenue
11,95716,88823,21126,577
Gross Profit
22,74638,92759,29275,424
Selling, General & Admin
33,56941,61149,99659,148
Research & Development
454.84231.43158.13156.16
Other Operating Expenses
423.91454.91388.32253.98
Operating Expenses
37,19045,33853,34162,324
Operating Income
-14,444-6,4115,95113,100
Interest Expense
-694.7-454.96--
Interest & Investment Income
275.37383.21311.18413.01
Currency Exchange Gain (Loss)
-65.3359.54-64.17140.47
Other Non Operating Income (Expenses)
22.74-89.79-66.4-8.27
EBT Excluding Unusual Items
-14,905-6,5136,13213,646
Gain (Loss) on Sale of Investments
-3.3440.92116.448.73
Gain (Loss) on Sale of Assets
-615.02-133.96-0.85
Asset Writedown
-1,941-1,941--
Pretax Income
-17,391-8,5466,24813,655
Income Tax Expense
-1,158-2,3091,0922,843
Net Income
-16,233-6,2385,15610,813
Net Income to Common
-16,233-6,2385,15610,813
Net Income Growth
---52.32%-
Shares Outstanding (Basic)
13131312
Shares Outstanding (Diluted)
13131312
Shares Change (YoY)
0.09%-0.01%12.13%-
EPS (Basic)
-1209.12-464.60384.00903.00
EPS (Diluted)
-1209.12-464.60384.00903.00
EPS Growth
---57.48%-
Free Cash Flow
-12,789-10,413-4,4159,633
Free Cash Flow Per Share
-952.62-775.63-328.80804.47
Gross Margin
65.55%69.74%71.87%73.94%
Operating Margin
-41.62%-11.49%7.21%12.84%
Profit Margin
-46.78%-11.18%6.25%10.60%
Free Cash Flow Margin
-36.85%-18.66%-5.35%9.44%
EBITDA
-11,258-2,9428,79315,917
EBITDA Margin
-32.44%-5.27%10.66%15.60%
D&A For EBITDA
3,1863,4692,8422,816
EBIT
-14,444-6,4115,95113,100
EBIT Margin
-41.62%-11.49%7.21%12.84%
Effective Tax Rate
--17.48%20.82%
Advertising Expenses
-8,30412,10615,267
Source: S&P Capital IQ. Standard template. Financial Sources.