Suprema Inc. (KOSDAQ:236200)

Suprema Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	116,568	108,232	94,630	89,397	72,572	57,770
Other Revenue	-0	-0	-	-0	-0	-0
Revenue	116,568	108,232	94,630	89,397	72,572	57,770
Revenue Growth (YoY)	22.66%	14.37%	5.85%	23.18%	25.62%	-19.91%
Cost of Revenue	39,192	37,791	36,584	34,867	29,480	23,838
Gross Profit	77,376	70,441	58,046	54,530	43,093	33,931
Selling, General & Admin	34,843	32,139	27,734	24,494	17,611	15,313
Research & Development	12,399	11,681	10,236	9,753	7,508	6,556
Other Operating Expenses	555.96	530.58	564.48	402.86	448.27	306.72
Operating Expenses	50,621	47,156	41,385	36,671	26,860	23,296
Operating Income	26,756	23,285	16,661	17,859	16,232	10,636
Interest Expense	-24.94	-6.41	-11.91	-8.16	-38.88	-26.48
Interest & Investment Income	4,804	4,743	4,192	4,069	2,968	3,146
Earnings From Equity Investments	-	-	-2.17	-	-	-
Currency Exchange Gain (Loss)	3,874	4,806	917.12	127.09	2,382	-1,037
Other Non Operating Income (Expenses)	-265.25	-37.07	-150.38	404.7	101.81	1.53
EBT Excluding Unusual Items	35,143	32,791	21,606	22,452	21,646	12,719
Gain (Loss) on Sale of Investments	5,762	6,313	3,194	-1,593	2,307	-2,867
Gain (Loss) on Sale of Assets	30.08	1.98	-6.16	-767.58	-6.84	-1.7
Asset Writedown	-1,143	-1,141	-168.16	-626.97	-418.32	-494.36
Pretax Income	39,791	37,966	24,625	19,464	23,527	9,356
Income Tax Expense	5,642	5,478	1,671	1,596	876.37	-66.6
Earnings From Continuing Operations	34,149	32,487	22,955	17,868	22,651	9,423
Minority Interest in Earnings	-0.02	-0.01	0	-0	-	-
Net Income	34,149	32,487	22,955	17,868	22,651	9,423
Net Income to Common	34,149	32,487	22,955	17,868	22,651	9,423
Net Income Growth	34.45%	41.53%	28.47%	-21.12%	140.38%	-63.68%
Shares Outstanding (Basic)	7	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7	7
Shares Change (YoY)	-0.19%	-0.33%	-0.81%	-2.41%	-0.06%	0.66%
EPS (Basic)	4949.53	4708.67	3316.05	2560.40	3167.74	1317.04
EPS (Diluted)	4949.53	4708.67	3316.00	2560.00	3167.74	1317.00
EPS Growth	34.70%	42.00%	29.53%	-19.18%	140.53%	-63.92%
Free Cash Flow	25,995	30,015	22,222	17,185	15,428	10,824
Free Cash Flow Per Share	3767.61	4350.35	3210.30	2462.53	2157.58	1512.86
Gross Margin	66.38%	65.08%	61.34%	61.00%	59.38%	58.74%
Operating Margin	22.95%	21.51%	17.61%	19.98%	22.37%	18.41%
Profit Margin	29.30%	30.02%	24.26%	19.99%	31.21%	16.31%
Free Cash Flow Margin	22.30%	27.73%	23.48%	19.22%	21.26%	18.74%
EBITDA	30,538	27,003	20,192	21,024	19,123	12,989
EBITDA Margin	26.20%	24.95%	21.34%	23.52%	26.35%	22.48%
D&A For EBITDA	3,782	3,718	3,531	3,165	2,891	2,353
EBIT	26,756	23,285	16,661	17,859	16,232	10,636
EBIT Margin	22.95%	21.51%	17.61%	19.98%	22.37%	18.41%
Effective Tax Rate	14.18%	14.43%	6.78%	8.20%	3.72%	-
Advertising Expenses	-	3,061	3,003	2,474	1,132	923.96

Source: S&P Global Market Intelligence. Standard template. Financial Sources.