PNC Technologies co., Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	27,609	34,734	20,683	21,998	21,709
Other Revenue	-	-0	-0	0	-0
Revenue	27,609	34,734	20,683	21,998	21,709
Revenue Growth (YoY)	-20.51%	67.94%	-5.98%	1.33%	10.52%
Cost of Revenue	20,547	27,738	14,762	16,476	16,958
Gross Profit	7,062	6,996	5,921	5,522	4,750
Selling, General & Admin	4,993	4,097	2,986	2,864	2,589
Research & Development	1,456	997.73	-	-	-
Amortization of Goodwill & Intangibles	6.7	5.72	6.43	5.29	4.61
Other Operating Expenses	135.32	97.74	73.04	68.97	83.9
Operating Expenses	7,042	5,204	3,205	3,137	2,843
Operating Income	20.02	1,792	2,716	2,385	1,907
Interest Expense	-476.87	-458.6	-95.14	-60.38	-21.83
Interest & Investment Income	276.74	157.12	656.59	274.24	127.15
Earnings From Equity Investments	-	168.43	-	-	-
Currency Exchange Gain (Loss)	-122.8	476.06	71.95	403.48	728.49
Other Non Operating Income (Expenses)	-17,843	1,198	50.41	38.2	70.1
EBT Excluding Unusual Items	-18,146	3,333	3,400	3,041	2,811
Gain (Loss) on Sale of Investments	0.81	3.13	163.21	169.25	525.32
Gain (Loss) on Sale of Assets	-7.39	-134.21	758.7	419.28	453.03
Asset Writedown	-	-214.22	-	-333.61	-6.91
Pretax Income	-18,153	2,988	4,322	3,296	3,782
Income Tax Expense	-236.18	751.06	678.7	350.1	332.02
Net Income	-17,917	2,237	3,643	2,946	3,450
Net Income to Common	-17,917	2,237	3,643	2,946	3,450
Net Income Growth	-	-38.61%	23.67%	-14.62%	58.42%
Shares Outstanding (Basic)	6	7	6	7	6
Shares Outstanding (Diluted)	6	7	6	7	6
Shares Change (YoY)	-0.08%	0.07%	-0.10%	0.08%	-0.06%
EPS (Basic)	-2758.00	344.00	560.79	453.00	531.00
EPS (Diluted)	-2758.00	344.00	560.79	453.00	531.00
EPS Growth	-	-38.66%	23.79%	-14.69%	58.51%
Free Cash Flow	-1,949	-2,307	-32,601	845.8	2,634
Free Cash Flow Per Share	-299.96	-354.87	-5018.23	130.06	405.44
Gross Margin	25.58%	20.14%	28.63%	25.10%	21.88%
Operating Margin	0.07%	5.16%	13.13%	10.84%	8.78%
Profit Margin	-64.89%	6.44%	17.61%	13.39%	15.89%
Free Cash Flow Margin	-7.06%	-6.64%	-157.62%	3.84%	12.14%
EBITDA	1,001	2,588	3,275	2,931	2,536
EBITDA Margin	3.63%	7.45%	15.83%	13.32%	11.68%
D&A For EBITDA	980.98	795.71	559.03	545.64	629.21
EBIT	20.02	1,792	2,716	2,385	1,907
EBIT Margin	0.07%	5.16%	13.13%	10.84%	8.78%
Effective Tax Rate	-	25.14%	15.70%	10.62%	8.78%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.