PlayD Co., Ltd. (KOSDAQ:237820)
South Korea
· Delayed Price · Currency is KRW 5,410.00
-100.00 (-1.81%)
At close: Mar 27, 2025, 3:30 PM KST
PlayD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 38,614 | 37,256 | 43,952 | 34,680 | 29,306 | Upgrade
|
| Other Revenue | - | - | -0 | 0 | -0 | Upgrade
|
| Revenue | 38,614 | 37,256 | 43,952 | 34,680 | 29,306 | Upgrade
|
| Revenue Growth (YoY) | 3.65% | -15.24% | 26.73% | 18.34% | -24.02% | Upgrade
|
| Cost of Revenue | 1,481 | 935.99 | 653.93 | 689.96 | 148.93 | Upgrade
|
| Gross Profit | 37,133 | 36,320 | 43,298 | 33,991 | 29,157 | Upgrade
|
| Selling, General & Admin | 31,071 | 31,093 | 34,266 | 28,105 | 25,305 | Upgrade
|
| Other Operating Expenses | 195.08 | 180.41 | 153.71 | 105.98 | 125.02 | Upgrade
|
| Operating Expenses | 33,131 | 33,789 | 37,701 | 30,652 | 28,057 | Upgrade
|
| Operating Income | 4,002 | 2,531 | 5,597 | 3,339 | 1,100 | Upgrade
|
| Interest Expense | -164.2 | -224.63 | -284.29 | -237.7 | -84.95 | Upgrade
|
| Interest & Investment Income | 1,522 | 1,019 | 485.12 | 241.42 | 321.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -22.32 | -2.41 | 32.73 | -2.84 | -20.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 244.11 | 142.31 | 316.07 | 721.27 | 708.43 | Upgrade
|
| EBT Excluding Unusual Items | 5,581 | 3,466 | 6,147 | 4,061 | 2,024 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5.7 | 6.5 | -99.32 | 1.46 | Upgrade
|
| Asset Writedown | - | - | - | -22.53 | - | Upgrade
|
| Pretax Income | 5,581 | 3,471 | 6,153 | 3,939 | 2,026 | Upgrade
|
| Income Tax Expense | 1,281 | 585.43 | 1,200 | 975.07 | 538.2 | Upgrade
|
| Net Income | 4,301 | 2,886 | 4,953 | 2,964 | 1,488 | Upgrade
|
| Net Income to Common | 4,301 | 2,886 | 4,953 | 2,964 | 1,488 | Upgrade
|
| Net Income Growth | 49.02% | -41.74% | 67.11% | 99.24% | -77.42% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | 0.09% | -0.05% | 0.01% | 6.09% | 33.99% | Upgrade
|
| EPS (Basic) | 335.00 | 225.00 | 386.00 | 231.00 | 123.00 | Upgrade
|
| EPS (Diluted) | 335.00 | 225.00 | 386.00 | 231.00 | 123.00 | Upgrade
|
| EPS Growth | 48.89% | -41.71% | 67.10% | 87.81% | -83.15% | Upgrade
|
| Free Cash Flow | 15,041 | 5,202 | -790.65 | -1,573 | -866.4 | Upgrade
|
| Free Cash Flow Per Share | 1171.59 | 405.56 | -61.61 | -122.58 | -71.63 | Upgrade
|
| Gross Margin | 96.17% | 97.49% | 98.51% | 98.01% | 99.49% | Upgrade
|
| Operating Margin | 10.36% | 6.79% | 12.73% | 9.63% | 3.75% | Upgrade
|
| Profit Margin | 11.14% | 7.75% | 11.27% | 8.55% | 5.08% | Upgrade
|
| Free Cash Flow Margin | 38.95% | 13.96% | -1.80% | -4.54% | -2.96% | Upgrade
|
| EBITDA | 5,993 | 4,750 | 7,946 | 5,802 | 3,487 | Upgrade
|
| EBITDA Margin | 15.52% | 12.75% | 18.08% | 16.73% | 11.90% | Upgrade
|
| D&A For EBITDA | 1,991 | 2,219 | 2,349 | 2,463 | 2,387 | Upgrade
|
| EBIT | 4,002 | 2,531 | 5,597 | 3,339 | 1,100 | Upgrade
|
| EBIT Margin | 10.36% | 6.79% | 12.73% | 9.63% | 3.75% | Upgrade
|
| Effective Tax Rate | 22.95% | 16.86% | 19.50% | 24.75% | 26.57% | Upgrade
|
| Advertising Expenses | 1,464 | 986.28 | 3,009 | 2,458 | 1,475 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.