CLIO Cosmetics Co.,Ltd (KOSDAQ:237880)
18,610
-290 (-1.53%)
Last updated: Mar 31, 2025
CLIO Cosmetics Co.,Ltd Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 110,965 | 41,666 | 44,121 | 26,193 | 30,851 | Upgrade
|
Short-Term Investments | 287.66 | 11.87 | 214.44 | 1,973 | 4,762 | Upgrade
|
Trading Asset Securities | 19,985 | 82,252 | 46,970 | 61,054 | 24,350 | Upgrade
|
Cash & Short-Term Investments | 131,238 | 123,930 | 91,305 | 89,220 | 59,963 | Upgrade
|
Cash Growth | 5.90% | 35.73% | 2.34% | 48.79% | -29.27% | Upgrade
|
Accounts Receivable | 17,921 | 15,647 | 14,969 | 14,818 | 21,728 | Upgrade
|
Other Receivables | 630.9 | 208.55 | 246.45 | 2,074 | 4,063 | Upgrade
|
Receivables | 22,326 | 20,921 | 17,892 | 19,823 | 29,066 | Upgrade
|
Inventory | 29,483 | 22,748 | 18,636 | 20,870 | 22,710 | Upgrade
|
Prepaid Expenses | 2,873 | 2,742 | 1,304 | 782.24 | 951.18 | Upgrade
|
Other Current Assets | 975.91 | 394.22 | 576.16 | 495.1 | 1,702 | Upgrade
|
Total Current Assets | 186,896 | 170,735 | 129,714 | 131,190 | 114,392 | Upgrade
|
Property, Plant & Equipment | 60,800 | 61,707 | 60,807 | 46,538 | 50,331 | Upgrade
|
Long-Term Investments | 25,213 | 26,621 | 33,801 | 47,451 | 40,058 | Upgrade
|
Goodwill | 299.24 | - | - | - | - | Upgrade
|
Other Intangible Assets | 1,447 | 1,471 | 1,573 | 1,597 | 1,359 | Upgrade
|
Long-Term Accounts Receivable | - | - | - | - | 103.36 | Upgrade
|
Long-Term Deferred Tax Assets | 6,770 | 4,765 | 3,947 | 4,379 | 3,188 | Upgrade
|
Other Long-Term Assets | 14,000 | 14,269 | 14,043 | 3,073 | 5,577 | Upgrade
|
Total Assets | 295,426 | 279,568 | 243,885 | 234,228 | 215,008 | Upgrade
|
Accounts Payable | 25,316 | 30,108 | 27,971 | 24,180 | 16,514 | Upgrade
|
Accrued Expenses | 1,018 | 1,314 | 846.8 | 762.24 | 1,248 | Upgrade
|
Short-Term Debt | 198.08 | - | - | 9,894 | 12,819 | Upgrade
|
Current Portion of Leases | 626.83 | 1,192 | 436.76 | 2,036 | 4,649 | Upgrade
|
Current Income Taxes Payable | 3,565 | 6,627 | 3,336 | 3,922 | - | Upgrade
|
Current Unearned Revenue | 248.49 | 170.74 | 81.97 | 34.36 | 40.24 | Upgrade
|
Other Current Liabilities | 15,534 | 14,693 | 11,391 | 16,295 | 14,353 | Upgrade
|
Total Current Liabilities | 46,506 | 54,105 | 44,064 | 57,124 | 49,623 | Upgrade
|
Long-Term Debt | 987.05 | - | - | - | - | Upgrade
|
Long-Term Leases | 508.8 | 574.42 | 63.76 | 441.13 | 3,271 | Upgrade
|
Other Long-Term Liabilities | 409.5 | 401.19 | 385.25 | 452.01 | 523.44 | Upgrade
|
Total Liabilities | 61,534 | 65,869 | 53,509 | 66,817 | 61,945 | Upgrade
|
Common Stock | 9,036 | 9,036 | 9,036 | 8,727 | 8,575 | Upgrade
|
Additional Paid-In Capital | 91,634 | 91,481 | 91,481 | 76,930 | 70,211 | Upgrade
|
Retained Earnings | 144,524 | 124,156 | 101,025 | 93,327 | 85,063 | Upgrade
|
Treasury Stock | -11,182 | -11,483 | -11,483 | -11,483 | -11,483 | Upgrade
|
Comprehensive Income & Other | 669.19 | 587.18 | 317.33 | -90.29 | 696.52 | Upgrade
|
Total Common Equity | 234,680 | 213,777 | 190,376 | 167,411 | 153,063 | Upgrade
|
Minority Interest | -787.5 | -78.82 | - | - | - | Upgrade
|
Shareholders' Equity | 233,893 | 213,698 | 190,376 | 167,411 | 153,063 | Upgrade
|
Total Liabilities & Equity | 295,426 | 279,568 | 243,885 | 234,228 | 215,008 | Upgrade
|
Total Debt | 2,321 | 1,766 | 500.52 | 12,371 | 20,739 | Upgrade
|
Net Cash (Debt) | 128,917 | 122,163 | 90,805 | 76,849 | 39,224 | Upgrade
|
Net Cash Growth | 5.53% | 34.53% | 18.16% | 95.92% | -29.62% | Upgrade
|
Net Cash Per Share | 7171.14 | 6880.95 | 5231.77 | 4343.62 | 2205.21 | Upgrade
|
Filing Date Shares Outstanding | 18.07 | 17.51 | 17.51 | 16.89 | 16.59 | Upgrade
|
Total Common Shares Outstanding | 18.07 | 17.51 | 17.51 | 16.89 | 16.59 | Upgrade
|
Working Capital | 140,390 | 116,630 | 85,650 | 74,067 | 64,769 | Upgrade
|
Book Value Per Share | 12987.81 | 12208.92 | 10872.48 | 9910.50 | 9226.97 | Upgrade
|
Tangible Book Value | 232,934 | 212,306 | 188,803 | 165,814 | 151,704 | Upgrade
|
Tangible Book Value Per Share | 12891.14 | 12124.90 | 10782.64 | 9815.94 | 9145.06 | Upgrade
|
Land | 36,241 | 36,241 | 36,241 | 17,574 | 17,574 | Upgrade
|
Buildings | 25,430 | 25,430 | 25,430 | 24,057 | 24,057 | Upgrade
|
Machinery | 1,344 | 1,482 | 1,281 | 1,472 | 1,551 | Upgrade
|
Construction In Progress | 336.66 | 197.45 | 81 | 3,023 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.