CLIO Cosmetics Co.,Ltd (KOSDAQ:237880)
14,200
-70 (-0.49%)
At close: Oct 10, 2025
CLIO Cosmetics Co.,Ltd Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 116,580 | 110,965 | 41,666 | 44,121 | 26,193 | 30,851 | Upgrade |
Short-Term Investments | 18.45 | 287.66 | 11.87 | 214.44 | 1,973 | 4,762 | Upgrade |
Trading Asset Securities | 14,400 | 19,985 | 82,252 | 46,970 | 61,054 | 24,350 | Upgrade |
Cash & Short-Term Investments | 130,999 | 131,238 | 123,930 | 91,305 | 89,220 | 59,963 | Upgrade |
Cash Growth | -6.91% | 5.90% | 35.73% | 2.34% | 48.79% | -29.27% | Upgrade |
Accounts Receivable | 15,490 | 17,921 | 15,647 | 14,969 | 14,818 | 21,728 | Upgrade |
Other Receivables | 602.46 | 630.9 | 208.55 | 246.45 | 2,074 | 4,063 | Upgrade |
Receivables | 19,775 | 22,326 | 20,921 | 17,892 | 19,823 | 29,066 | Upgrade |
Inventory | 34,683 | 29,483 | 22,748 | 18,636 | 20,870 | 22,710 | Upgrade |
Prepaid Expenses | - | 2,873 | 2,742 | 1,304 | 782.24 | 951.18 | Upgrade |
Other Current Assets | 3,914 | 975.91 | 394.22 | 576.16 | 495.1 | 1,702 | Upgrade |
Total Current Assets | 189,371 | 186,896 | 170,735 | 129,714 | 131,190 | 114,392 | Upgrade |
Property, Plant & Equipment | 62,656 | 60,800 | 61,707 | 60,807 | 46,538 | 50,331 | Upgrade |
Long-Term Investments | 25,518 | 25,213 | 26,621 | 33,801 | 47,451 | 40,058 | Upgrade |
Goodwill | 299.24 | 299.24 | - | - | - | - | Upgrade |
Other Intangible Assets | 1,334 | 1,447 | 1,471 | 1,573 | 1,597 | 1,359 | Upgrade |
Long-Term Accounts Receivable | - | - | - | - | - | 103.36 | Upgrade |
Long-Term Deferred Tax Assets | 7,520 | 6,770 | 4,765 | 3,947 | 4,379 | 3,188 | Upgrade |
Other Long-Term Assets | 13,179 | 14,000 | 14,269 | 14,043 | 3,073 | 5,577 | Upgrade |
Total Assets | 299,879 | 295,426 | 279,568 | 243,885 | 234,228 | 215,008 | Upgrade |
Accounts Payable | 36,478 | 25,316 | 30,108 | 27,971 | 24,180 | 16,514 | Upgrade |
Accrued Expenses | - | 1,018 | 1,314 | 846.8 | 762.24 | 1,248 | Upgrade |
Short-Term Debt | 422.54 | 198.08 | - | - | 9,894 | 12,819 | Upgrade |
Current Portion of Leases | 1,308 | 626.83 | 1,192 | 436.76 | 2,036 | 4,649 | Upgrade |
Current Income Taxes Payable | 1,247 | 3,565 | 6,627 | 3,336 | 3,922 | - | Upgrade |
Current Unearned Revenue | - | 248.49 | 170.74 | 81.97 | 34.36 | 40.24 | Upgrade |
Other Current Liabilities | 14,279 | 15,534 | 14,693 | 11,391 | 16,295 | 14,353 | Upgrade |
Total Current Liabilities | 53,736 | 46,506 | 54,105 | 44,064 | 57,124 | 49,623 | Upgrade |
Long-Term Debt | 206.58 | 987.05 | - | - | - | - | Upgrade |
Long-Term Leases | 1,069 | 508.8 | 574.42 | 63.76 | 441.13 | 3,271 | Upgrade |
Other Long-Term Liabilities | 235.03 | 409.5 | 401.19 | 385.25 | 452.01 | 523.44 | Upgrade |
Total Liabilities | 67,749 | 61,534 | 65,869 | 53,509 | 66,817 | 61,945 | Upgrade |
Common Stock | 9,036 | 9,036 | 9,036 | 9,036 | 8,727 | 8,575 | Upgrade |
Additional Paid-In Capital | 92,593 | 91,634 | 91,481 | 91,481 | 76,930 | 70,211 | Upgrade |
Retained Earnings | 142,287 | 144,524 | 124,156 | 101,025 | 93,327 | 85,063 | Upgrade |
Treasury Stock | -11,182 | -11,182 | -11,483 | -11,483 | -11,483 | -11,483 | Upgrade |
Comprehensive Income & Other | 1,320 | 669.19 | 587.18 | 317.33 | -90.29 | 696.52 | Upgrade |
Total Common Equity | 234,053 | 234,680 | 213,777 | 190,376 | 167,411 | 153,063 | Upgrade |
Minority Interest | -1,923 | -787.5 | -78.82 | - | - | - | Upgrade |
Shareholders' Equity | 232,130 | 233,893 | 213,698 | 190,376 | 167,411 | 153,063 | Upgrade |
Total Liabilities & Equity | 299,879 | 295,426 | 279,568 | 243,885 | 234,228 | 215,008 | Upgrade |
Total Debt | 3,006 | 2,321 | 1,766 | 500.52 | 12,371 | 20,739 | Upgrade |
Net Cash (Debt) | 127,993 | 128,917 | 122,163 | 90,805 | 76,849 | 39,224 | Upgrade |
Net Cash Growth | -6.78% | 5.53% | 34.53% | 18.16% | 95.92% | -29.62% | Upgrade |
Net Cash Per Share | 7254.98 | 7356.81 | 6976.81 | 5231.77 | 4343.62 | 2205.21 | Upgrade |
Filing Date Shares Outstanding | 17.52 | 17.52 | 17.51 | 17.51 | 16.89 | 16.59 | Upgrade |
Total Common Shares Outstanding | 17.52 | 17.52 | 17.51 | 17.51 | 16.89 | 16.59 | Upgrade |
Working Capital | 135,635 | 140,390 | 116,630 | 85,650 | 74,067 | 64,769 | Upgrade |
Book Value Per Share | 13355.65 | 13391.46 | 12208.92 | 10872.48 | 9910.50 | 9226.97 | Upgrade |
Tangible Book Value | 232,419 | 232,934 | 212,306 | 188,803 | 165,814 | 151,704 | Upgrade |
Tangible Book Value Per Share | 13262.45 | 13291.80 | 12124.90 | 10782.64 | 9815.94 | 9145.06 | Upgrade |
Land | 37,242 | 36,241 | 36,241 | 36,241 | 17,574 | 17,574 | Upgrade |
Buildings | 25,503 | 25,430 | 25,430 | 25,430 | 24,057 | 24,057 | Upgrade |
Machinery | 1,418 | 1,344 | 1,482 | 1,281 | 1,472 | 1,551 | Upgrade |
Construction In Progress | - | 336.66 | 197.45 | 81 | 3,023 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.