HIMS Co.,Ltd. (KOSDAQ:238490)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,295.00
-130.00 (-3.80%)
At close: Mar 31, 2025, 3:30 PM KST

HIMS Co.,Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
61,26450,10231,54050,584106,206
Upgrade
Other Revenue
----0-
Upgrade
Revenue
61,26450,10231,54050,584106,206
Upgrade
Revenue Growth (YoY)
22.28%58.85%-37.65%-52.37%24.85%
Upgrade
Cost of Revenue
46,72529,72027,38637,30960,484
Upgrade
Gross Profit
14,53920,3824,15513,27545,722
Upgrade
Selling, General & Admin
12,17712,57410,10311,26815,139
Upgrade
Research & Development
5,6024,4494,1383,6323,928
Upgrade
Operating Expenses
14,37014,69717,43017,64720,754
Upgrade
Operating Income
168.695,685-13,275-4,37124,968
Upgrade
Interest Expense
--259.68-126.36-83.51-114.16
Upgrade
Interest & Investment Income
537.9665.62183.8582.8596.28
Upgrade
Earnings From Equity Investments
-2.82-25.24-1.358.357.96
Upgrade
Currency Exchange Gain (Loss)
1,636477.21,9332,661-3,922
Upgrade
Other Non Operating Income (Expenses)
12.0277.4750.06116.82-914.73
Upgrade
EBT Excluding Unusual Items
2,3526,621-11,237-1,58520,121
Upgrade
Gain (Loss) on Sale of Investments
-494.83-545.17-224.7289.8118.44
Upgrade
Gain (Loss) on Sale of Assets
1.29-21.58150.3712.24-
Upgrade
Pretax Income
1,8586,054-11,311-1,48320,240
Upgrade
Income Tax Expense
-852.17454.52-2,666-1,0423,035
Upgrade
Net Income
2,7115,599-8,645-441.3917,205
Upgrade
Net Income to Common
2,7115,599-8,645-441.3917,205
Upgrade
Net Income Growth
-51.59%---103.79%
Upgrade
Shares Outstanding (Basic)
1111111111
Upgrade
Shares Outstanding (Diluted)
1111111111
Upgrade
Shares Change (YoY)
1.38%-0.78%-1.29%-1.00%0.71%
Upgrade
EPS (Basic)
244.00511.00-782.81-39.451522.36
Upgrade
EPS (Diluted)
244.00511.00-783.00-39.451522.00
Upgrade
EPS Growth
-52.25%---102.39%
Upgrade
Free Cash Flow
1,6611,465-9,269-3,48532,339
Upgrade
Free Cash Flow Per Share
149.55133.66-839.28-311.522861.53
Upgrade
Gross Margin
23.73%40.68%13.17%26.24%43.05%
Upgrade
Operating Margin
0.27%11.35%-42.09%-8.64%23.51%
Upgrade
Profit Margin
4.42%11.18%-27.41%-0.87%16.20%
Upgrade
Free Cash Flow Margin
2.71%2.92%-29.39%-6.89%30.45%
Upgrade
EBITDA
1,2626,775-11,851-2,79426,285
Upgrade
EBITDA Margin
2.06%13.52%-37.57%-5.52%24.75%
Upgrade
D&A For EBITDA
1,0941,0901,4241,5771,317
Upgrade
EBIT
168.695,685-13,275-4,37124,968
Upgrade
EBIT Margin
0.27%11.35%-42.09%-8.64%23.51%
Upgrade
Effective Tax Rate
-7.51%--15.00%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.