HIMS Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 10, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	45,510	75,883	66,357	109,999	144,797	153,846
Market Cap Growth	-20.15%	14.36%	-39.68%	-24.03%	-5.88%	-
Enterprise Value	42,953	62,100	58,673	84,810	110,517	-
Last Close Price	4100.00	6930.00	6016.02	9778.52	12577.05	13202.11
PE Ratio	8.73	13.56	-7.68	-247.87	8.26	17.56
PS Ratio	0.78	1.51	2.10	2.17	1.36	1.81
PB Ratio	0.65	1.11	1.07	1.49	1.86	2.53
P/FCF Ratio	14.47	51.81	-7.16	-31.56	4.48	-37.53
P/OCF Ratio	4.62	6.47	-7.25	-34.12	4.40	-96.90
EV/Sales Ratio	0.74	1.24	1.86	1.68	1.04	-
EV/EBITDA Ratio	7.26	9.17	-4.95	-30.35	4.20	-
EV/EBIT Ratio	8.96	10.92	-4.42	-19.40	4.43	-
EV/FCF Ratio	13.65	42.40	-6.33	-24.33	3.42	-
Debt / Equity Ratio	0.12	0.09	0.11	0.01	0.01	0.07
Debt / EBITDA Ratio	1.44	0.90	-	-	0.02	0.50
Debt / FCF Ratio	2.72	4.17	-0.76	-0.13	0.02	-1.09
Asset Turnover	0.58	0.57	0.39	0.58	1.20	-
Inventory Turnover	2.46	1.71	2.66	3.36	3.34	-
Quick Ratio	0.54	0.45	0.88	2.49	2.65	1.01
Current Ratio	1.41	1.52	1.94	3.93	4.39	2.14
Return on Equity (ROE)	7.76%	8.58%	-12.73%	-0.58%	24.84%	-
Return on Assets (ROA)	3.03%	4.06%	-10.13%	-3.12%	17.57%	-
Return on Capital (ROIC)	3.86%	4.95%	-11.58%	-3.58%	21.75%	-
Earnings Yield	11.46%	7.38%	-13.03%	-0.40%	11.88%	5.49%
FCF Yield	6.91%	1.93%	-13.97%	-3.17%	22.33%	-2.66%
Dividend Yield	1.20%	0.72%	-	-	-	-
Payout Ratio	10.71%	-	-	-	6.51%	-
Buyback Yield / Dilution	-0.62%	0.81%	1.29%	1.00%	-0.71%	-
Total Shareholder Return	0.58%	1.53%	1.29%	1.00%	-0.71%	-

Source: S&P Capital IQ. Standard template. Financial Sources.