ESTaid Corp. (KOSDAQ:239340)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,165.00
-5.00 (-0.23%)
At close: Aug 28, 2025

ESTaid Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
16,88716,39913,83722,92228,78023,814
Upgrade
Revenue Growth (YoY)
11.55%18.51%-39.63%-20.36%20.85%-3.51%
Upgrade
Cost of Revenue
14.9715.732.935.383.863.2
Upgrade
Gross Profit
16,87216,38313,83422,91728,77723,811
Upgrade
Selling, General & Admin
22,32220,27618,77222,45120,71321,005
Upgrade
Other Operating Expenses
36.737.0292.5574.555663.9
Upgrade
Operating Expenses
23,23521,18920,01123,61422,03222,768
Upgrade
Operating Income
-6,363-4,805-6,176-697.166,7451,043
Upgrade
Interest Expense
-65.38-51.91-120.87-136.25-129.95-25.2
Upgrade
Interest & Investment Income
212.11368.51691.03397.94466.52400.12
Upgrade
Earnings From Equity Investments
-616.52-473.78-1,440-62.76-196.65-
Upgrade
Currency Exchange Gain (Loss)
-60.08136.73-3.9311.511.63-10.57
Upgrade
Other Non Operating Income (Expenses)
45.1269.3327.87-87.66-1,48180.6
Upgrade
EBT Excluding Unusual Items
-6,848-4,757-7,022-574.395,4151,488
Upgrade
Impairment of Goodwill
----129--
Upgrade
Gain (Loss) on Sale of Investments
-54.6948.78187.5142.492,238252.84
Upgrade
Gain (Loss) on Sale of Assets
-2.02-2.020.1514.3510.84-1.61
Upgrade
Asset Writedown
-231.94-231.94----14.02
Upgrade
Pretax Income
-7,136-4,942-6,834-646.557,6641,725
Upgrade
Income Tax Expense
50.0950.09376.29674.07624.82325.29
Upgrade
Earnings From Continuing Operations
-7,186-4,992-7,211-1,3217,0391,400
Upgrade
Earnings From Discontinued Operations
----1,150-3,154-620.36
Upgrade
Net Income to Company
-7,186-4,992-7,211-2,4703,886779.81
Upgrade
Minority Interest in Earnings
22.31-40.71-49.17436.871,296410.23
Upgrade
Net Income
-7,164-5,033-7,260-2,0345,1811,190
Upgrade
Net Income to Common
-7,164-5,033-7,260-2,0345,1811,190
Upgrade
Net Income Growth
----335.40%-
Upgrade
Shares Outstanding (Basic)
272727272727
Upgrade
Shares Outstanding (Diluted)
272727272727
Upgrade
Shares Change (YoY)
1.16%-0.83%-0.64%0.28%17.66%
Upgrade
EPS (Basic)
-264.27-186.53-269.08-76.00192.4044.31
Upgrade
EPS (Diluted)
-264.74-187.00-269.08-76.00192.4044.31
Upgrade
EPS Growth
----334.18%-
Upgrade
Free Cash Flow
-9,095-1,0401,0572,1284,3452,556
Upgrade
Free Cash Flow Per Share
-335.49-38.5339.1879.53161.3595.16
Upgrade
Gross Margin
99.91%99.90%99.98%99.98%99.99%99.99%
Upgrade
Operating Margin
-37.68%-29.30%-44.63%-3.04%23.43%4.38%
Upgrade
Profit Margin
-42.42%-30.69%-52.46%-8.87%18.00%5.00%
Upgrade
Free Cash Flow Margin
-53.86%-6.34%7.64%9.28%15.10%10.73%
Upgrade
EBITDA
-5,486-3,930-5,030419.668,0132,373
Upgrade
EBITDA Margin
-32.49%-23.97%-36.35%1.83%27.84%9.96%
Upgrade
D&A For EBITDA
876.98875.071,1461,1171,2681,329
Upgrade
EBIT
-6,363-4,805-6,176-697.166,7451,043
Upgrade
EBIT Margin
-37.68%-29.30%-44.63%-3.04%23.43%4.38%
Upgrade
Effective Tax Rate
----8.15%18.85%
Upgrade
Advertising Expenses
-379.14940.881,7202,8483,598
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.