ESTaid Corp. (KOSDAQ:239340)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	61,783	47,673	79,320	84,851	135,977	158,065
Market Cap Growth	-52.74%	-39.90%	-6.52%	-37.60%	-13.97%	29.67%
Enterprise Value	45,175	19,378	55,237	53,058	104,132	135,186
Last Close Price	2290.00	1767.00	2940.00	3145.00	5040.00	5880.00
PE Ratio	-	-	-	-	26.24	132.82
PS Ratio	3.70	2.91	5.73	3.70	4.72	6.64
PB Ratio	3.19	2.23	3.07	2.68	3.85	5.10
P/TBV Ratio	3.47	2.42	3.18	2.73	4.30	5.98
P/FCF Ratio	-	-	75.03	39.87	31.29	61.85
P/OCF Ratio	-	-	72.29	38.28	29.01	49.07
EV/Sales Ratio	2.70	1.18	3.99	2.32	3.62	5.68
EV/EBITDA Ratio	-	-	-	126.43	13.00	56.98
EV/EBIT Ratio	-	-	-	-	15.44	129.57
EV/FCF Ratio	-12.51	-	52.25	24.93	23.96	52.90
Debt / Equity Ratio	0.75	0.06	0.04	0.05	0.10	0.04
Debt / EBITDA Ratio	-	-	-	3.36	0.45	0.49
Debt / FCF Ratio	-	-	1.04	0.66	0.82	0.45
Asset Turnover	0.43	0.48	0.36	0.47	0.60	0.62
Quick Ratio	7.88	9.32	7.16	9.30	4.93	5.51
Current Ratio	7.95	9.40	7.23	9.40	4.98	5.59
Return on Equity (ROE)	-32.06%	-21.16%	-25.07%	-3.94%	21.24%	4.73%
Return on Assets (ROA)	-11.00%	-8.73%	-9.98%	-0.88%	8.82%	1.70%
Return on Capital (ROIC)	-13.98%	-12.13%	-12.86%	-1.21%	11.87%	2.13%
Return on Capital Employed (ROCE)	-	-	-	-	14.90%	2.90%
Earnings Yield	-11.66%	-10.56%	-9.15%	-2.40%	3.81%	0.75%
FCF Yield	-5.85%	-2.18%	1.33%	2.51%	3.20%	1.62%
Buyback Yield / Dilution	-	-	-0.83%	0.64%	-0.28%	-17.66%

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.