HLscience Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	2,561	16,231	2,316	3,619	2,966	7,541
Short-Term Investments	25,601	10,636	26,300	25,719	54,569	58,324
Cash & Short-Term Investments	28,162	26,868	28,616	29,338	57,535	65,864
Cash Growth	7.72%	-6.11%	-2.46%	-49.01%	-12.65%	962.54%
Accounts Receivable	356.37	541.01	1,015	1,206	5,165	6,088
Other Receivables	1,277	1,353	1,782	446.57	642.67	214.25
Receivables	1,634	1,894	2,797	1,652	5,808	6,303
Inventory	3,133	3,515	5,500	4,647	5,988	5,586
Prepaid Expenses	564.19	424.25	745.5	545	807.43	769.19
Other Current Assets	1,087	485.27	1,207	1,053	1,138	266.14
Total Current Assets	34,580	33,187	38,865	37,236	71,276	78,789
Property, Plant & Equipment	42,619	42,855	43,993	44,974	35,576	17,334
Long-Term Investments	3,000	10,751	12,837	17,203	2,472	2,472
Other Intangible Assets	1,025	1,343	1,634	1,738	1,344	674.95
Long-Term Accounts Receivable	-0	-0	0	0	0	0
Long-Term Deferred Tax Assets	2,438	2,236	1,889	774.73	132.25	557.48
Other Long-Term Assets	5,849	7,406	6,751	6,893	7,064	7,231
Total Assets	89,510	97,778	105,969	108,818	117,865	107,059
Accounts Payable	294.72	745.97	1,282	962.83	4,160	3,634
Accrued Expenses	338.1	298.66	294.56	281.66	198.15	255.38
Current Portion of Leases	-	-	-	2.92	20.91	25.18
Current Income Taxes Payable	8.36	-	-	-	274.74	3,085
Other Current Liabilities	864.07	944.9	1,667	2,595	4,862	3,140
Total Current Liabilities	1,505	1,990	3,244	3,842	9,515	10,140
Long-Term Debt	-	450	-	-	-	-
Long-Term Leases	-	-	-	-	3.39	23.45
Other Long-Term Liabilities	642	712	132	673.4	934	1,056
Total Liabilities	2,147	3,152	3,376	4,516	10,453	11,220
Common Stock	2,696	2,696	2,696	2,696	2,696	2,571
Additional Paid-In Capital	28,530	28,532	28,532	28,487	28,487	28,487
Retained Earnings	64,073	71,424	79,301	80,677	81,184	69,769
Treasury Stock	-8,102	-8,102	-8,102	-7,637	-5,103	-4,982
Comprehensive Income & Other	-5.48	-5.48	-5.48	-8.11	-5.48	-5.48
Total Common Equity	87,191	94,544	102,421	104,215	107,258	95,840
Minority Interest	171.71	82.36	172.04	86.72	154.26	-
Shareholders' Equity	87,363	94,627	102,593	104,302	107,413	95,840
Total Liabilities & Equity	89,510	97,778	105,969	108,818	117,865	107,059
Total Debt	-	450	-	2.92	24.31	48.63
Net Cash (Debt)	28,162	26,418	28,616	29,335	57,511	65,816
Net Cash Growth	9.60%	-7.68%	-2.45%	-48.99%	-12.62%	961.75%
Net Cash Per Share	5529.69	5187.14	5616.70	5605.07	11077.45	13120.87
Filing Date Shares Outstanding	5.09	5.09	5.09	5.12	5.25	5
Total Common Shares Outstanding	5.09	5.09	5.09	5.12	5.25	5
Working Capital	33,075	31,198	35,621	33,393	61,760	68,649
Book Value Per Share	17120.00	18563.75	20110.42	20369.17	20443.63	19170.38
Tangible Book Value	86,167	93,201	100,788	102,478	105,914	95,165
Tangible Book Value Per Share	16918.82	18300.08	19789.65	20029.55	20187.37	19035.37
Land	10,970	10,118	10,081	10,303	10,303	10,446
Buildings	29,834	29,591	29,699	29,957	6,109	6,348
Machinery	12,244	11,733	10,605	9,123	3,518	3,284
Construction In Progress	4.13	36	112	291.81	19,013	314.32

Source: S&P Global Market Intelligence. Standard template. Financial Sources.