DSC Investment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	219,050	75,309	84,140	93,530	164,193	108,309
Market Cap Growth	188.86%	-10.50%	-10.04%	-43.04%	51.60%	80.59%
PE Ratio	26.32	7.01	5.76	5.92	10.27	4.50
PS Ratio	6.49	2.04	2.60	2.82	5.40	2.84
PB Ratio	1.85	0.66	0.79	0.98	2.13	1.80
P/FCF Ratio	-	-	-	7.73	-	15.43
P/OCF Ratio	-	-	230.82	7.71	-	15.40
Debt / Equity Ratio	0.30	0.28	0.22	0.20	0.22	0.18
Debt / FCF Ratio	-	-	-	1.55	-	1.54
Quick Ratio	0.69	1.03	1.08	1.09	1.00	1.92
Current Ratio	0.69	1.03	1.08	1.09	1.00	1.92
Asset Turnover	0.21	0.25	0.24	0.29	0.34	0.58
Return on Equity (ROE)	7.16%	9.57%	14.49%	18.78%	23.47%	50.14%
Return on Assets (ROA)	5.22%	7.09%	10.97%	14.19%	17.73%	36.37%
Return on Invested Capital (ROIC)	8.40%	10.83%	14.56%	16.79%	25.08%	41.94%
Earnings Yield	3.81%	14.27%	17.35%	16.89%	9.74%	22.21%
FCF Yield	-5.48%	-6.19%	-1.51%	12.94%	-6.38%	6.48%
Dividend Yield	0.47%	1.40%	-	-	-	-
Payout Ratio	12.37%	9.97%	-	-	-	-
Buyback Yield / Dilution	3.21%	1.38%	2.33%	0.21%	-0.56%	-1.71%
Total Shareholder Return	3.68%	2.78%	2.33%	0.21%	-0.56%	-1.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.